46.25
+0.95
+(2.10%)
At close: April 10 at 5:29:54 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
5,911,000
5,986,000
6,113,000
7,260,000
7,645,000
Cost of Revenue
3,868,000
3,910,000
4,069,000
4,799,000
5,038,000
Gross Profit
2,043,000
2,076,000
2,044,000
2,461,000
2,607,000
Operating Expense
1,878,000
1,890,000
1,918,000
1,995,000
1,752,000
Operating Income
165,000
186,000
126,000
466,000
855,000
Net Non Operating Interest Income Expense
-98,000
-94,000
-109,000
-61,000
-39,000
Pretax Income
48,000
83,000
14,000
402,000
799,000
Tax Provision
14,000
17,000
-12,000
89,000
177,000
Net Income Common Stockholders
33,000
67,000
26,000
313,000
621,000
Diluted NI Available to Com Stockholders
33,000
67,000
26,000
313,000
621,000
Basic EPS
0.58
1.14
0.44
5.34
10.23
Diluted EPS
0.58
1.14
0.44
5.32
10.18
Basic Average Shares
58,625
58,625
58,625
58,625
60,711
Diluted Average Shares
58,625
58,625
58,625
58,758
61,012
Total Operating Income as Reported
100,000
--
123,000
452,000
--
Total Expenses
5,746,000
5,800,000
5,987,000
6,794,000
6,790,000
Net Income from Continuing & Discontinued Operation
33,000
67,000
26,000
313,000
621,000
Normalized Income
33,708.33
67,000
26,000
309,884
621,778
Interest Income
--
--
8,000
1,000
--
Interest Expense
--
--
105,000
61,000
38,000
Net Interest Income
-98,000
-94,000
-109,000
-61,000
-39,000
EBIT
156,000
186,000
126,000
463,000
837,000
EBITDA
831,000
862,000
784,000
1,072,000
1,356,000
Reconciled Cost of Revenue
3,868,000
3,910,000
4,069,000
4,799,000
5,038,000
Reconciled Depreciation
675,000
676,000
658,000
608,000
519,000
Net Income from Continuing Operation Net Minority Interest
33,000
67,000
26,000
313,000
621,000
Total Unusual Items Excluding Goodwill
-1,000
--
-1,000
4,000
-1,000
Total Unusual Items
-1,000
--
-1,000
4,000
-1,000
Normalized EBITDA
832,000
862,000
784,000
1,068,000
1,357,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-291.67
--
--
884
-222
12/31/2021 - 6/2/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
FSKRS.HE Fiskars Oyj Abp
13.98
+2.04%
KGF.L Kingfisher plc
247.90
+2.57%
LIVE Live Ventures Incorporated
8.19
+8.33%
HVT Haverty Furniture Companies, Inc.
18.17
-2.73%
WES.AX Wesfarmers Limited
72.38
+0.54%
FND Floor & Decor Holdings, Inc.
74.24
-5.06%
LOW Lowe's Companies, Inc.
221.20
-0.90%
HD The Home Depot, Inc.
353.62
-0.50%