15.80
-0.20
(-1.25%)
At close: 10:48:31 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,167,400
2,167,400
2,222,950
2,508,195
2,344,280
Cost of Revenue
1,060,800
1,060,800
1,094,604
1,327,260
1,133,211
Gross Profit
1,106,600
1,106,600
1,128,346
1,180,935
1,211,069
Operating Expense
1,011,400
1,011,400
1,036,270
1,039,828
977,483
Operating Income
95,200
95,200
92,076
141,107
233,586
Net Non Operating Interest Income Expense
-99,200
-99,200
-95,995
-41,415
-16,817
Pretax Income
-272,800
-272,800
31,343
529,357
224,116
Tax Provision
-14,300
-14,300
-29,655
99,583
47,775
Net Income Common Stockholders
-258,600
-258,600
60,998
429,774
176,341
Diluted NI Available to Com Stockholders
-258,600
-258,600
60,998
429,774
176,341
Basic EPS
-3.70
--
0.87
6.16
2.53
Diluted EPS
-3.70
--
0.87
6.16
2.53
Basic Average Shares
69,891.89
--
70,114.94
69,819
69,819
Diluted Average Shares
69,891.89
--
70,114.94
69,819
69,819
Total Operating Income as Reported
22,300
22,300
--
--
230,205
Rent Expense Supplemental
--
--
44,951
50,759
41,805
Total Expenses
2,072,200
2,072,200
2,130,874
2,367,088
2,110,694
Net Income from Continuing & Discontinued Operation
-258,600
-258,600
60,998
429,774
176,341
Normalized Income
-292,997.18
-292,997.18
51,697.28
354,653.24
169,619.77
Interest Income
--
--
859
732
2,818
Interest Expense
98,800
98,800
96,111
39,768
18,564
Net Interest Income
-99,200
-99,200
-95,995
-41,415
-16,817
EBIT
-174,000
-174,000
127,454
569,125
242,680
EBITDA
-86,200
-86,200
246,718
651,162
329,684
Reconciled Cost of Revenue
1,060,800
1,060,800
1,094,604
1,327,260
1,133,211
Reconciled Depreciation
87,800
87,800
90,215
80,935
87,004
Net Income from Continuing Operation Net Minority Interest
-258,600
-258,600
60,998
429,774
176,341
Total Unusual Items Excluding Goodwill
36,300
36,300
11,924
92,527
8,573
Total Unusual Items
36,300
36,300
11,924
92,527
8,573
Normalized EBITDA
-122,500
-122,500
234,794
558,635
321,111
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,902.82
1,902.82
2,623.28
17,406.24
1,851.77
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade