28.45
+0.08
+(0.28%)
At close: April 11 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
853,000
853,000
1,022,000
836,000
691,000
Cost of Revenue
--
--
--
258,000
153,000
Gross Profit
--
--
--
578,000
538,000
Operating Expense
627,000
627,000
796,000
639,000
509,000
Operating Income
226,000
226,000
226,000
197,000
182,000
Net Non Operating Interest Income Expense
-124,000
-124,000
-129,000
-130,000
-144,000
Other Income Expense
8,000
8,000
57,000
-49,000
6,000
Pretax Income
110,000
110,000
154,000
18,000
44,000
Tax Provision
36,000
36,000
39,000
10,000
18,000
Net Income Common Stockholders
36,000
36,000
78,000
30,000
17,000
Diluted NI Available to Com Stockholders
36,000
36,000
78,000
30,000
17,000
Basic EPS
0.35
--
0.76
0.30
0.16
Diluted EPS
0.35
--
0.76
0.30
0.16
Basic Average Shares
102,766.12
--
102,765.69
102,726.06
102,618.66
Diluted Average Shares
102,812.88
--
102,813.61
102,792.99
102,774.66
Total Operating Income as Reported
226,000
226,000
226,000
112,000
182,000
Total Expenses
627,000
627,000
796,000
639,000
509,000
Interest Income
19,000
19,000
16,000
8,000
--
Interest Expense
122,000
122,000
123,000
117,000
123,000
Net Interest Income
-124,000
-124,000
-129,000
-130,000
-144,000
Net Income from Continuing & Discontinued Operation
36,000
36,000
78,000
30,000
17,000
Normalized Income
60,218.18
60,218.18
80,240.26
95,673.10
19,940
EBIT
232,000
232,000
277,000
135,000
167,000
EBITDA
534,000
534,000
590,000
430,000
468,000
Reconciled Cost of Revenue
--
--
--
258,000
153,000
Reconciled Depreciation
302,000
302,000
313,000
295,000
301,000
Net Income from Continuing Operation Net Minority Interest
36,000
36,000
78,000
30,000
17,000
Total Unusual Items Excluding Goodwill
-36,000
-36,000
-3,000
-89,000
-4,000
Total Unusual Items
-36,000
-36,000
-3,000
-89,000
-4,000
Normalized EBITDA
570,000
570,000
593,000
519,000
472,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-11,781.82
-11,781.82
-759.74
-23,326.90
-1,060
12/31/2021 - 8/6/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
INE.TO Innergex Renewable Energy Inc.
13.48
0.00%
NPI.TO Northland Power Inc.
18.52
+1.31%
PIF.TO Polaris Renewable Energy Inc.
11.43
+1.87%
BEP-UN.TO Brookfield Renewable Partners L.P.
29.68
-0.20%
BEPC.TO Brookfield Renewable Corporation
36.62
+0.96%
WEB.V Westbridge Renewable Energy Corp.
0.6100
+3.39%
LCFS.TO Tidewater Renewables Ltd.
3.0500
+0.99%
ORA Ormat Technologies, Inc.
70.03
+2.19%
1NR.F Northland Power Inc.
11.41
-3.02%
BEP Brookfield Renewable Partners L.P.
21.35
-0.09%