759.00
-1.00
(-0.13%)
As of 1:04:32 PM GMT+2. Market Open.
Breakdown
TTM
5/31/2024
5/31/2023
5/31/2022
5/31/2021
Total Revenue
14,598,444
14,598,444
18,918,263
17,806,262
18,821,290
Cost of Revenue
11,303,406
11,303,406
15,435,188
14,875,288
16,438,036
Gross Profit
3,295,038
3,295,038
3,483,075
2,930,974
2,383,254
Operating Expense
2,208,079
2,208,079
2,368,412
1,142,010
1,231,559
Operating Income
1,086,959
1,086,959
1,114,663
1,788,964
1,151,695
Net Non Operating Interest Income Expense
-219,472
-219,472
-271,059
-120,232
-72,230
Pretax Income
857,540
857,540
488,211
1,412,259
1,102,111
Tax Provision
197,955
197,955
200,038
320,262
249,416
Net Income Common Stockholders
647,386
647,386
268,966
1,027,079
830,607
Diluted NI Available to Com Stockholders
647,386
647,386
268,966
1,027,079
830,607
Basic EPS
0.85
0.72
0.30
1.17
0.95
Diluted EPS
0.84
0.72
0.30
1.14
0.91
Basic Average Shares
887,114.76
893,117
882,530
876,857
878,463
Diluted Average Shares
897,530.13
898,810
894,365
899,863
909,797
Total Operating Income as Reported
1,061,596
1,061,596
1,126,486
1,524,449
1,171,390
Total Expenses
13,511,485
13,511,485
17,803,600
16,017,298
17,669,595
Net Income from Continuing & Discontinued Operation
647,386
647,386
268,966
1,027,079
830,607
Normalized Income
666,894.19
666,894.19
-442,312.42
1,231,549.10
790,061.77
Interest Income
897,170
897,170
402,526
75,959
55,784
Interest Expense
1,086,436
1,086,436
668,237
192,902
126,591
Net Interest Income
-219,472
-219,472
-271,059
-120,232
-72,230
EBIT
1,943,976
1,943,976
1,156,448
1,605,161
1,228,702
EBITDA
2,424,488
2,424,488
1,706,005
2,037,320
1,495,342
Reconciled Cost of Revenue
11,303,406
11,303,406
15,435,188
14,875,288
16,438,036
Reconciled Depreciation
480,512
480,512
549,557
432,159
266,640
Net Income from Continuing Operation Net Minority Interest
647,386
647,386
268,966
1,027,079
805,286
Total Unusual Items Excluding Goodwill
-25,363
-25,363
974,354
-264,515
19,695
Total Unusual Items
-25,363
-25,363
974,354
-264,515
19,695
Normalized EBITDA
2,449,851
2,449,851
731,651
2,301,835
1,475,647
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-5,854.81
-5,854.81
263,075.58
-60,044.91
4,470.77
5/31/2021 - 11/14/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade