0.0750
+0.0130
+(20.97%)
At close: 5:04:08 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
59,136
59,136
70,247
77,705
54,552
Cost of Revenue
47,229
47,229
60,672
64,877
47,351
Gross Profit
11,907
11,907
9,575
12,828
7,201
Operating Expense
10,093
10,093
11,496
12,010
11,017
Operating Income
1,814
1,814
-1,921
818
-3,816
Net Non Operating Interest Income Expense
-1,150
-1,150
-882
-361
-690
Pretax Income
736
736
-6,042
1,111
-7,497
Tax Provision
202
202
-52
240
-191
Net Income Common Stockholders
1,007
1,007
-5,419
813
-6,453
Diluted NI Available to Com Stockholders
1,007
1,007
-5,419
813
-6,453
Basic EPS
0.01
--
-0.06
0.01
-0.07
Diluted EPS
0.01
--
-0.06
0.01
-0.07
Basic Average Shares
94,112.1500
--
93,754.3250
93,831.4920
93,831.4920
Diluted Average Shares
94,112.1500
--
93,754.3250
93,831.4920
93,831.4920
Total Expenses
57,322
57,322
72,168
76,887
58,368
Net Income from Continuing & Discontinued Operation
1,007
1,007
-5,419
813
-6,453
Normalized Income
1,019.3342
1,019.3342
-1,913.4323
1,299.8506
-2,959.3345
Interest Income
59
59
102
104
75
Interest Expense
1,209
1,209
984
465
765
Net Interest Income
-1,150
-1,150
-882
-361
-690
EBIT
1,945
1,945
-5,058
1,576
-6,732
EBITDA
3,231
3,231
-4,147
2,358
-5,787
Reconciled Cost of Revenue
47,229
47,229
60,672
64,877
47,351
Reconciled Depreciation
1,286
1,286
911
782
945
Net Income from Continuing Operation Net Minority Interest
1,007
1,007
-5,419
813
-6,453
Total Unusual Items Excluding Goodwill
-17
-17
-3,536
-621
-3,585
Total Unusual Items
-17
-17
-3,536
-621
-3,585
Normalized EBITDA
3,248
3,248
-611
2,979
-2,202
Tax Rate for Calcs
0.0003
0.0003
0
0.0002
0
Tax Effect of Unusual Items
-4.6658
-4.6658
-30.4323
-134.1494
-91.3345
12/31/2021 - 7/16/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade