Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
44.47
0.00
(0.00%)
At close: October 30 at 8:10:35 AM CST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
136,926
140,129
60,843
20,540
6,209
Cost of Revenue
94,890
100,392
46,337
18,098
4,714
Gross Profit
42,036
39,737
14,506
2,442
1,495
Operating Expense
115,486
145,195
103,777
58,111
19,309
Operating Income
-73,450
-105,458
-89,271
-55,669
-17,814
Net Non Operating Interest Income Expense
-1,648
-3,546
-1,529
9
16
Other Income Expense
-68,769
-93,195
-452
541
-48
Pretax Income
-143,867
-202,199
-91,252
-55,119
-17,846
Tax Provision
443
1,494
308
--
--
Net Income Common Stockholders
-144,310
-203,693
-91,560
-55,119
-17,846
Diluted NI Available to Com Stockholders
-144,310
-203,693
-91,560
-55,119
-17,846
Basic EPS
-1.43
-3.21
-1.95
-1.32
-0.59
Diluted EPS
-1.43
-3.21
-1.95
-1.32
-0.59
Basic Average Shares
93,219.35
63,466.40
46,922.43
41,905.34
30,045.10
Diluted Average Shares
93,219.35
63,466.40
46,922.43
41,905.34
30,045.10
Total Operating Income as Reported
-145,372
-199,688
-89,271
-55,669
-17,814
Total Expenses
210,376
245,587
150,114
76,209
24,023
Net Income from Continuing & Discontinued Operation
-144,310
-203,693
-91,560
-55,119
-17,846
Normalized Income
-89,952.47
-111,172.21
-91,480.24
-56,214
-17,673
Interest Income
--
--
--
9
16.44
Net Interest Income
-1,648
-3,546
-1,529
9
16
EBIT
-49,024
-105,458
-89,271
-55,669
-17,814
EBITDA
-36,711
-93,017
-79,724
-52,938
-17,134
Reconciled Cost of Revenue
94,890
100,392
46,337
18,098
4,714
Reconciled Depreciation
12,313
12,441
9,547
2,731
680
Net Income from Continuing Operation Net Minority Interest
-144,310
-203,693
-91,560
-55,119
-17,846
Total Unusual Items Excluding Goodwill
-68,807
-93,173
-80
1,095
-173
Total Unusual Items
-68,807
-93,173
-80
1,095
-173
Normalized EBITDA
32,096
156
-79,644
-54,033
-16,961
Tax Rate for Calcs
0
0
0
--
--
Tax Effect of Unusual Items
-14,449.47
-652.21
-0.24
--
--
12/31/2020 - 11/22/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade