0.5450
0.0000
(0.00%)
As of January 24 at 9:35:02 AM GMT+8. Market Open.
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
50,445.0000
54,348.0000
68,617.0000
82,539.0000
88,506.0000
Cost of Revenue
22,531.0000
23,975.0000
31,059.0000
27,631.0000
46,940.0000
Gross Profit
27,914.0000
30,373.0000
37,558.0000
54,908.0000
41,566.0000
Operating Expense
23,698.0000
25,735.0000
31,467.0000
35,226.0000
22,821.0000
Operating Income
4,216.0000
4,638.0000
6,091.0000
19,682.0000
18,745.0000
Net Non Operating Interest Income Expense
1,409.0000
1,288.0000
854.0000
-74.0000
39.0000
Pretax Income
745.0000
274.0000
4,099.0000
13,260.0000
14,754.0000
Tax Provision
382.0000
417.0000
-190.0000
3,327.0000
2,692.0000
Net Income Common Stockholders
363.0000
-143.0000
4,289.0000
9,933.0000
12,062.0000
Diluted NI Available to Com Stockholders
363.0000
-143.0000
4,289.0000
9,933.0000
12,062.0000
Basic EPS
0.00
-0.00
0.02
0.04
0.05
Diluted EPS
0.00
-0.00
0.02
0.04
0.05
Basic Average Shares
226,241.0000
226,241.0000
226,241.0000
226,241.0000
226,241.0000
Diluted Average Shares
226,241.0000
226,241.0000
226,241.0000
226,241.0000
226,241.0000
Total Expenses
46,229.0000
49,710.0000
62,526.0000
62,857.0000
69,761.0000
Net Income from Continuing & Discontinued Operation
363.0000
-143.0000
4,289.0000
9,933.0000
12,062.0000
Normalized Income
-121.7200
-402.7900
3,935.4200
7,570.3543
10,553.6368
Interest Income
1,567.0000
1,445.0000
1,002.0000
136.0000
274.0000
Interest Expense
158.0000
157.0000
148.0000
210.0000
235.0000
Net Interest Income
1,409.0000
1,288.0000
854.0000
-74.0000
39.0000
EBIT
903.0000
431.0000
4,247.0000
13,470.0000
14,989.0000
EBITDA
6,135.0000
5,828.0000
9,665.0000
19,996.0000
21,321.0000
Reconciled Cost of Revenue
22,531.0000
23,975.0000
31,059.0000
27,631.0000
46,940.0000
Reconciled Depreciation
5,232.0000
5,397.0000
5,418.0000
6,526.0000
6,332.0000
Net Income from Continuing Operation Net Minority Interest
363.0000
-143.0000
4,289.0000
9,933.0000
12,062.0000
Total Unusual Items Excluding Goodwill
584.0000
313.0000
426.0000
3,154.0000
1,845.0000
Total Unusual Items
584.0000
313.0000
426.0000
3,154.0000
1,845.0000
Normalized EBITDA
5,551.0000
5,515.0000
9,239.0000
16,842.0000
19,476.0000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0003
0.0002
Tax Effect of Unusual Items
99.2800
53.2100
72.4200
791.3543
336.6368
6/30/2021 - 8/28/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade