0.5650
0.0000
(0.00%)
At close: March 11 at 3:34:34 PM GMT+8
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
790,849
790,849
915,716
1,111,308
1,027,966
Cost of Revenue
561,915
561,915
661,696
803,845
773,003
Gross Profit
228,934
228,934
254,020
307,463
254,963
Operating Expense
165,001
165,001
187,150
212,421
159,423
Operating Income
63,933
63,933
66,870
95,042
95,540
Net Non Operating Interest Income Expense
-13,245
-13,245
-15,846
-19,458
-14,349
Pretax Income
59,553
59,553
68,016
77,298
77,708
Tax Provision
6,051
6,051
8,983
12,603
16,010
Net Income Common Stockholders
42,971
42,971
51,306
55,297
54,860
Diluted NI Available to Com Stockholders
42,971
42,971
51,306
55,297
54,860
Basic EPS
0.48
0.48
0.58
0.62
0.62
Diluted EPS
0.48
0.48
0.58
0.62
0.62
Basic Average Shares
88,749.9970
88,749.9970
88,749.9970
88,749.9970
88,749.9970
Diluted Average Shares
88,749.9970
88,749.9970
88,749.9970
88,749.9970
88,749.9970
Rent Expense Supplemental
162,460
162,460
144,831
2,205
1,497
Total Expenses
726,916
726,916
848,846
1,016,266
932,426
Net Income from Continuing & Discontinued Operation
42,971
42,971
51,306
55,297
54,860
Normalized Income
44,087.7025
44,087.7025
52,155.7016
55,150.5328
55,261.7500
Interest Income
4,902
4,902
2,764
752
1,590
Interest Expense
16,526
16,526
17,348
17,008
14,771
Net Interest Income
-13,245
-13,245
-15,846
-19,458
-14,349
EBIT
76,079
76,079
85,364
94,306
92,479
EBITDA
166,508
166,508
168,052
164,423
155,803
Reconciled Cost of Revenue
561,915
561,915
661,696
803,845
773,003
Reconciled Depreciation
90,429
90,429
82,688
70,117
63,324
Net Income from Continuing Operation Net Minority Interest
42,971
42,971
51,306
55,297
54,860
Total Unusual Items Excluding Goodwill
-1,243
-1,243
-979
175
-506
Total Unusual Items
-1,243
-1,243
-979
175
-506
Normalized EBITDA
167,751
167,751
169,031
164,248
156,309
Tax Rate for Calcs
0.0001
0.0001
0.0001
0.0002
0.0002
Tax Effect of Unusual Items
-126.2975
-126.2975
-129.2984
28.5328
-104.2500
3/31/2021 - 2/21/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade