242.00
+23.00
+(10.50%)
As of 9:12:51 AM GMT+1. Market Open.
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
28,858
28,858
22,718
18,801
11,615
Cost of Revenue
17,516
17,516
13,602
10,862
6,591
Gross Profit
11,342
11,342
9,116
7,939
5,024
Operating Expense
9,759
9,759
9,447
7,554
5,474
Operating Income
1,583
1,583
-331
385
-450
Net Non Operating Interest Income Expense
-124
-124
-319
-318
-289
Pretax Income
1,459
1,459
-650
66
1,255
Tax Provision
-734
-734
-561
-760
-349
Net Income Common Stockholders
2,193
2,193
-89
826
1,604
Diluted NI Available to Com Stockholders
2,193
2,193
-89
826
1,604
Basic EPS
0.01
0.03
-0.00
0.01
0.03
Diluted EPS
0.01
0.03
-0.00
0.01
0.03
Basic Average Shares
65,547.95
65,905.80
65,446.76
57,885.24
52,276.50
Diluted Average Shares
70,240.01
70,540.35
70,309.20
57,981.70
54,915.28
Total Operating Income as Reported
1,583
1,583
-331
385
-450
Total Expenses
27,275
27,275
23,049
18,416
12,065
Net Income from Continuing & Discontinued Operation
2,193
2,193
-89
826
1,604
Normalized Income
2,193
2,193
-89
826
-7.09
Interest Income
103
103
--
21
5
Interest Expense
248
248
305
244
197
Net Interest Income
-124
-124
-319
-318
-289
EBIT
1,707
1,707
-345
310
1,452
EBITDA
8,709
8,709
6,090
5,051
4,511
Reconciled Cost of Revenue
17,516
17,516
13,602
10,862
6,591
Reconciled Depreciation
7,002
7,002
6,435
4,741
3,059
Net Income from Continuing Operation Net Minority Interest
2,193
2,193
-89
826
1,604
Total Unusual Items Excluding Goodwill
--
--
--
--
1,989
Total Unusual Items
--
--
--
--
1,989
Normalized EBITDA
8,709
8,709
6,090
5,051
2,522
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
--
377.91
6/30/2021 - 11/27/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
FIN.L Finseta Plc
30.50
+7.02%
BOKU.L Boku, Inc.
155.00
+2.31%
CNS.L Corero Network Security plc
14.50
-1.36%
BYIT.L Bytes Technology Group plc
464.90
+4.90%
SNS.AX SenSen Networks Limited
0.0220
-4.35%
FNX.L Fonix Plc
204.00
+5.70%
TWH.BE Twilio Inc
83.19
+17.07%
NARF.L Narf Industries Plc
0.4888
-2.24%
IOM.L iomart Group plc
31.90
+2.90%
PGYWW Pagaya Technologies Ltd.
0.0935
+1.52%