As of 11:39:23 AM GMT. Market Open.
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
28,858.00
28,858.00
22,718.00
18,801.00
11,615.00
Cost of Revenue
17,516.00
17,516.00
13,602.00
10,862.00
6,591.00
Gross Profit
11,342.00
11,342.00
9,116.00
7,939.00
5,024.00
Operating Expense
9,759.00
9,759.00
9,447.00
7,554.00
5,474.00
Operating Income
1,583.00
1,583.00
-331.00
385.00
-450.00
Net Non Operating Interest Income Expense
-124.00
-124.00
-319.00
-318.00
-289.00
Pretax Income
1,459.00
1,459.00
-650.00
66.00
1,255.00
Tax Provision
-734.00
-734.00
-561.00
-760.00
-349.00
Net Income Common Stockholders
2,193.00
2,193.00
-89.00
826.00
1,604.00
Diluted NI Available to Com Stockholders
2,193.00
2,193.00
-89.00
826.00
1,604.00
Basic EPS
0.01
0.03
-0.00
0.01
0.03
Diluted EPS
0.01
0.03
-0.00
0.01
0.03
Basic Average Shares
65,547.95
65,905.80
65,446.76
57,885.24
52,276.50
Diluted Average Shares
70,240.01
70,540.35
70,309.20
57,981.70
54,915.28
Total Operating Income as Reported
1,583.00
1,583.00
-331.00
385.00
-450.00
Total Expenses
27,275.00
27,275.00
23,049.00
18,416.00
12,065.00
Net Income from Continuing & Discontinued Operation
2,193.00
2,193.00
-89.00
826.00
1,604.00
Normalized Income
2,193.00
2,193.00
-89.00
826.00
-7.09
Interest Income
103.00
103.00
--
21.00
5.00
Interest Expense
248.00
248.00
305.00
244.00
197.00
Net Interest Income
-124.00
-124.00
-319.00
-318.00
-289.00
EBIT
1,707.00
1,707.00
-345.00
310.00
1,452.00
EBITDA
8,709.00
8,709.00
6,090.00
5,051.00
4,511.00
Reconciled Cost of Revenue
17,516.00
17,516.00
13,602.00
10,862.00
6,591.00
Reconciled Depreciation
7,002.00
7,002.00
6,435.00
4,741.00
3,059.00
Net Income from Continuing Operation Net Minority Interest
2,193.00
2,193.00
-89.00
826.00
1,604.00
Total Unusual Items Excluding Goodwill
--
--
--
--
1,989.00
Total Unusual Items
--
--
--
--
1,989.00
Normalized EBITDA
8,709.00
8,709.00
6,090.00
5,051.00
2,522.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
--
--
377.91
6/30/2021 - 11/27/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CNS.L Corero Network Security plc
19.67
-0.17%
PAY.L PayPoint plc
757.00
-0.66%
U8S1.SG Substrate Artificial Inteligence SA
0.1500
0.00%
4475.T Hennge K.K.
1,307.00
-1.43%
FTC.AX FinTech Chain Limited
0.0070
0.00%
54GA.F Sangoma Technologies Corporation
6.50
-0.76%
QLRD.TA Quicklizard Ltd
3,585.00
+1.85%
4488.T AI inside Inc.
2,968.00
-0.44%
YSN.DU Secunet Security Networks AG
114.60
+2.32%
CYB.MU CyberArk Software Ltd
305.70
+0.10%