176.00
0.00
(0.00%)
As of 9:31:38 AM GMT+1. Market Open.
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
4,825,700.00
4,415,100.00
4,133,200.00
3,804,100.00
3,337,800.00
Cost of Revenue
4,031,100.00
3,787,800.00
3,633,100.00
3,304,900.00
2,834,500.00
Gross Profit
794,600.00
627,300.00
500,100.00
499,200.00
503,300.00
Operating Expense
384,200.00
354,500.00
323,000.00
308,500.00
291,000.00
Operating Income
410,400.00
272,800.00
177,100.00
190,700.00
212,300.00
Net Non Operating Interest Income Expense
-60,300.00
-65,000.00
-54,900.00
-46,100.00
-56,200.00
Other Income Expense
-54,200.00
-42,900.00
-31,400.00
-29,400.00
-10,900.00
Pretax Income
295,900.00
164,900.00
90,800.00
115,200.00
145,200.00
Tax Provision
32,900.00
9,600.00
-11,800.00
-2,400.00
13,600.00
Net Income Common Stockholders
263,000.00
155,300.00
102,600.00
117,600.00
131,600.00
Diluted NI Available to Com Stockholders
263,000.00
155,300.00
102,600.00
117,600.00
131,600.00
Basic EPS
5.90
3.49
2.33
2.62
2.89
Diluted EPS
5.75
3.40
2.28
2.58
2.83
Basic Average Shares
44,550.00
44,400.00
44,100.00
44,800.00
45,500.00
Diluted Average Shares
46,000.00
45,700.00
45,000.00
45,600.00
46,600.00
Total Operating Income as Reported
355,400.00
229,600.00
144,400.00
159,500.00
199,300.00
Total Expenses
4,415,300.00
4,142,300.00
3,956,100.00
3,613,400.00
3,125,500.00
Net Income from Continuing & Discontinued Operation
263,000.00
155,300.00
102,600.00
117,600.00
131,600.00
Normalized Income
292,864.14
181,016.60
121,560.00
133,795.00
139,301.00
Interest Expense
60,300.00
65,000.00
54,900.00
46,100.00
56,200.00
Net Interest Income
-60,300.00
-65,000.00
-54,900.00
-46,100.00
-56,200.00
EBIT
356,200.00
229,900.00
145,700.00
161,300.00
201,400.00
EBITDA
537,800.00
400,700.00
314,200.00
325,700.00
351,600.00
Reconciled Cost of Revenue
4,031,100.00
3,787,800.00
3,633,100.00
3,304,900.00
2,834,500.00
Reconciled Depreciation
181,600.00
170,800.00
168,500.00
164,400.00
150,200.00
Net Income from Continuing Operation Net Minority Interest
263,000.00
155,300.00
102,600.00
117,600.00
131,600.00
Total Unusual Items Excluding Goodwill
-33,600.00
-27,300.00
-24,000.00
-20,500.00
-8,500.00
Total Unusual Items
-33,600.00
-27,300.00
-24,000.00
-20,500.00
-8,500.00
Normalized EBITDA
571,400.00
428,000.00
338,200.00
346,200.00
360,100.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-3,735.86
-1,583.40
-5,040.00
-4,305.00
-799.00
6/30/2021 - 7/8/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
RICK RCI Hospitality Holdings, Inc.
55.54
-0.86%
YUM Yum! Brands, Inc.
130.50
-0.18%
QSR Restaurant Brands International Inc.
61.54
-1.49%
DIN Dine Brands Global, Inc.
30.38
-1.14%
DPZ Domino's Pizza, Inc.
449.12
-0.37%
TXRH Texas Roadhouse, Inc.
181.10
-0.85%
SHAK Shake Shack Inc.
118.13
-3.28%
CAVA CAVA Group, Inc.
135.05
-2.81%
CMG Chipotle Mexican Grill, Inc.
58.35
-1.08%
BROS Dutch Bros Inc.
62.52
-1.11%