Unlock stock picks and a broker-level newsfeed that powers Wall Street.
19.30
0.00
(0.00%)
At close: March 13 at 8:04:10 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
219,285
186,630
142,712
39,042
51,581
Cost of Revenue
75,644
68,245
50,991
8,869
13,026
Gross Profit
143,641
118,385
91,721
30,173
38,555
Operating Expense
93,812
75,510
62,459
30,241
40,031
Operating Income
49,829
42,875
29,262
-68
-1,476
Net Non Operating Interest Income Expense
-16,722
-16,292
-9,969
-2,764
-3,794
Pretax Income
19,361
18,395
19,329
-16,880
-4,838
Tax Provision
11,349
9,080
8,862
2,090
1,921
Net Income Common Stockholders
-8,370
-3,344
49,019
-15,881
-6,729
Diluted NI Available to Com Stockholders
-8,370
-3,344
49,019
-15,881
-6,729
Basic EPS
-0.78
-0.31
4.48
-1.52
-0.81
Diluted EPS
-0.78
-0.31
4.48
-1.52
-0.81
Basic Average Shares
10,572.66
10,947.64
10,946.52
10,433.34
8,341.58
Diluted Average Shares
10,572.66
10,947.64
10,946.52
10,433.34
8,341.58
Rent Expense Supplemental
--
599
250
219
185
Total Expenses
169,456
143,755
113,450
39,110
53,057
Net Income from Continuing & Discontinued Operation
-8,370
-3,344
49,019
-15,881
-6,729
Normalized Income
3,315.80
3,617.50
1,056.30
-6,143
-6,968.40
Interest Income
911
524
4,779
36
95
Interest Expense
14,380
13,762
12,395
2,800
3,889
Net Interest Income
-16,722
-16,292
-9,969
-2,764
-3,794
EBIT
33,741
32,157
31,724
-14,080
-949
EBITDA
57,160
52,417
51,789
-4,397
8,424
Reconciled Cost of Revenue
75,644
68,245
50,991
8,869
13,026
Reconciled Depreciation
23,326
20,260
20,065
9,683
9,373
Net Income from Continuing Operation Net Minority Interest
-8,370
-3,344
1,024
-16,090
-6,729
Total Unusual Items Excluding Goodwill
-13,748
-8,190
-38
-14,210
342
Total Unusual Items
-13,748
-8,190
-38
-14,210
342
Normalized EBITDA
70,908
60,607
51,827
9,813
8,082
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,062.20
-1,228.50
-5.70
-4,263
102.60
12/31/2020 - 7/14/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
STANCAP.BO Standard Capital Markets Limited
0.6300
0.00%
600705.SS AVIC Industry-Finance Holdings Co., Ltd.
3.7600
+5.01%
ARCFIN.BO ARC Finance Limited
1.0100
+2.02%
SRESTHA.BO Srestha Finvest Limited
0.5600
+3.70%
IFCI.NS IFCI Limited
40.70
-1.09%
LTF.NS L&T Finance Limited
138.64
-1.15%
2858.HK Yixin Group Limited
1.340
+4.69%
HUDCO.NS Housing and Urban Development Corporation Limited
180.76
-0.24%
MANAPPURAM.NS Manappuram Finance Limited
208.14
+0.81%
SHRIRAMFIN.NS Shriram Finance Limited
619.55
-2.73%