2.0800
0.0000
(0.00%)
At close: January 20 at 7:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
40,310.7480
25,165.4480
28,862.9720
24,477.9970
24,375.3430
Cost of Revenue
27,445.1110
18,143.4360
20,101.3320
18,241.5840
17,358.6440
Gross Profit
12,865.6370
7,022.0120
8,761.6400
6,236.4130
7,016.6990
Operating Expense
5,762.4280
3,959.4500
6,121.0530
3,902.5480
4,455.5380
Operating Income
7,103.2090
3,062.5620
2,640.5870
2,333.8650
2,561.1610
Net Non Operating Interest Income Expense
-236.9980
-273.4350
-257.1790
-35.8600
-43.7120
Other Income Expense
--
--
-238.1160
-263.6770
157.6410
Pretax Income
6,898.1350
2,789.1270
2,383.4080
2,034.3280
2,675.0900
Tax Provision
1,698.6290
609.7410
770.3510
736.9910
586.2460
Net Income Common Stockholders
5,199.5060
2,179.3860
1,613.0570
1,297.3370
2,088.8440
Diluted NI Available to Com Stockholders
5,199.5060
2,179.3860
1,613.0570
1,297.3370
2,088.8440
Basic EPS
0.33
0.14
0.10
0.04
0.05
Diluted EPS
0.29
0.13
0.09
0.04
0.05
Basic Average Shares
15,749.1540
15,672.4370
15,484.9370
35,922.2930
38,661.5580
Diluted Average Shares
19,235.2380
17,106.7170
17,554.7670
37,410.7780
39,511.4490
Total Operating Income as Reported
7,135.1330
3,062.5620
2,640.5870
2,070.1880
2,718.8020
Total Expenses
33,207.5390
22,102.8860
26,222.3850
22,144.1320
21,814.1820
Net Income from Continuing & Discontinued Operation
5,199.5060
2,179.3860
1,613.0570
1,297.3370
2,088.8440
Normalized Income
5,144.2716
2,179.3860
1,613.0570
1,465.4898
1,965.7500
Interest Expense
236.9980
273.4350
257.1790
35.8600
43.7120
Net Interest Income
-236.9980
-273.4350
-257.1790
-35.8600
-43.7120
EBIT
7,135.1330
3,062.5620
2,640.5870
2,070.1880
2,718.8020
EBITDA
7,665.1490
3,445.2680
2,991.2350
2,413.8120
3,073.2650
Reconciled Cost of Revenue
27,445.1110
18,143.4360
20,101.3320
18,241.5840
17,358.6440
Reconciled Depreciation
530.0160
382.7060
350.6480
343.6240
354.4630
Net Income from Continuing Operation Net Minority Interest
5,199.5060
2,179.3860
1,613.0570
1,297.3370
2,088.8440
Total Unusual Items Excluding Goodwill
73.2790
--
-238.1160
-263.6770
157.6410
Total Unusual Items
73.2790
--
-238.1160
-263.6770
157.6410
Normalized EBITDA
7,591.8700
3,445.2680
2,991.2350
2,677.4890
2,915.6240
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0004
0.0002
Tax Effect of Unusual Items
18.0446
--
--
-95.5242
34.5470
12/31/2020 - 12/31/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade