197.21
-2.56
(-1.28%)
At close: January 17 at 3:29:58 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
6,628,034.00
6,639,876.00
7,785,870.00
5,354,473.00
3,211,836.00
Cost of Revenue
5,578,649.00
5,510,501.00
6,330,851.00
4,169,801.00
2,488,316.00
Gross Profit
1,049,385.00
1,129,375.00
1,455,019.00
1,184,672.00
723,520.00
Operating Expense
842,444.00
832,787.00
929,745.00
857,697.00
574,184.00
Operating Income
206,941.00
296,588.00
525,274.00
326,975.00
149,336.00
Net Non Operating Interest Income Expense
-129,044.00
-129,219.00
-121,066.00
-61,573.00
-39,744.00
Pretax Income
98,596.00
297,858.00
439,676.00
292,352.00
109,575.00
Tax Provision
25,072.00
76,435.00
110,277.00
74,981.00
27,551.00
Net Income Common Stockholders
73,524.00
221,423.00
329,399.00
217,371.00
82,024.00
Diluted NI Available to Com Stockholders
73,524.00
221,423.00
329,399.00
217,371.00
82,024.00
Basic EPS
2.45
7.38
10.98
7.25
2.73
Diluted EPS
2.45
7.38
10.98
7.25
2.73
Basic Average Shares
30,093.20
30,000.00
30,000.00
29,982.21
30,000.00
Diluted Average Shares
30,093.20
30,000.00
30,000.00
29,982.21
30,000.00
Rent Expense Supplemental
--
5,538.00
2,445.00
1,239.00
1,132.00
Total Expenses
6,421,093.00
6,343,288.00
7,260,596.00
5,027,498.00
3,062,500.00
Net Income from Continuing & Discontinued Operation
73,524.00
221,423.00
329,399.00
217,371.00
82,024.00
Normalized Income
14,735.97
162,817.06
330,608.96
217,371.00
89,305.63
Interest Income
--
19,438.00
8,057.00
2,401.00
8,625.00
Interest Expense
138,746.00
138,921.00
109,013.00
61,573.00
40,850.00
Net Interest Income
-129,044.00
-129,219.00
-121,066.00
-61,573.00
-39,744.00
EBIT
237,342.00
436,779.00
548,689.00
353,925.00
150,425.00
EBITDA
371,835.00
544,716.00
655,030.00
461,542.00
262,517.00
Reconciled Cost of Revenue
5,578,649.00
5,510,501.00
6,330,851.00
4,169,801.00
2,488,316.00
Reconciled Depreciation
134,493.00
107,937.00
106,341.00
107,617.00
112,092.00
Net Income from Continuing Operation Net Minority Interest
73,524.00
221,423.00
329,399.00
217,371.00
82,024.00
Total Unusual Items Excluding Goodwill
78,835.00
78,835.00
-1,615.00
-149.00
-9,727.00
Total Unusual Items
78,835.00
78,835.00
-1,615.00
-149.00
-9,727.00
Normalized EBITDA
293,000.00
465,881.00
656,645.00
461,542.00
272,244.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
20,046.97
20,229.06
-405.04
--
-2,445.37
3/31/2021 - 7/1/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade