43.80
-3.40
(-7.19%)
As of 10:00:24 AM EDT. Market Open.
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
1,863,485
1,804,690
1,491,911
1,242,833
962,125
Cost of Revenue
769,642
744,013
566,118
493,031
416,477
Gross Profit
1,093,843
1,060,677
925,793
749,802
545,648
Operating Expense
624,345
619,954
629,050
432,291
334,411
Operating Income
469,498
440,723
296,743
317,511
211,237
Net Non Operating Interest Income Expense
-117,177
-128,449
-125,325
-87,132
-79,638
Other Income Expense
-18,807
-18,492
-17,767
20,145
19,009
Pretax Income
333,514
293,782
153,652
250,524
150,609
Tax Provision
114,639
102,180
78,630
63,413
34,172
Net Income Common Stockholders
218,875
191,602
75,022
187,111
116,437
Diluted NI Available to Com Stockholders
218,875
191,602
75,022
187,111
116,437
Basic EPS
1.17
1.02
0.40
1.00
0.62
Diluted EPS
1.17
1.02
0.40
1.00
0.62
Basic Average Shares
187,826.62
187,599.36
187,825.59
187,825.59
187,825.59
Diluted Average Shares
187,826.67
187,599.36
187,825.59
187,825.59
187,825.59
Total Operating Income as Reported
449,542
421,082
260,688
363,027
230,247
Total Expenses
1,393,987
1,363,967
1,195,168
925,322
750,888
Net Income from Continuing & Discontinued Operation
218,875
191,602
75,022
187,111
116,437
Normalized Income
231,217.46
203,662.32
89,057.93
172,065.13
101,740.99
Interest Income
--
8,036
2,397
90
--
Interest Expense
97,320
108,592
123,285
82,636
79,638
Net Interest Income
-117,177
-128,449
-125,325
-87,132
-79,638
EBIT
430,834
402,374
276,937
333,160
230,247
EBITDA
535,070
503,665
360,350
414,421
230,247
Reconciled Cost of Revenue
746,335
722,488
551,275
479,004
416,477
Reconciled Depreciation
104,236
101,291
83,413
81,261
--
Net Income from Continuing Operation Net Minority Interest
218,875
191,602
75,022
187,111
116,437
Total Unusual Items Excluding Goodwill
-18,807
-18,492
-17,767
20,145
19,009
Total Unusual Items
-18,807
-18,492
-17,767
20,145
19,009
Normalized EBITDA
553,877
522,157
378,117
394,276
211,238
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-6,464.54
-6,431.68
-3,731.07
5,099.13
4,312.99
9/30/2021 - 10/11/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SKX Skechers U.S.A., Inc.
47.31
-19.85%
SHOO Steven Madden, Ltd.
24.91
-11.93%
WWW Wolverine World Wide, Inc.
12.70
-13.05%
CROX Crocs, Inc.
94.52
-15.26%
RCKY Rocky Brands, Inc.
16.30
-10.34%
WEYS Weyco Group, Inc.
28.73
-6.36%
ADS.DE adidas AG
198.80
-10.05%
DECK Deckers Outdoor Corporation
100.29
-14.99%
ONON On Holding AG
38.72
-13.81%
PUM.DE PUMA SE
19.95
-12.66%