4.3950
-0.6150
(-12.28%)
At close: April 10 at 4:00:02 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
189,757
189,757
254,065
297,766
277,472
Cost of Revenue
108,693
108,693
149,833
168,138
130,810
Gross Profit
81,064
81,064
104,232
129,628
146,662
Operating Expense
175,017
175,017
223,086
225,845
179,538
Operating Income
-93,953
-93,953
-118,854
-96,217
-32,876
Net Non Operating Interest Income Expense
3,489
3,489
4,076
19
-178
Other Income Expense
-983
-983
-37,346
-3,929
-11,506
Pretax Income
-91,447
-91,447
-152,124
-100,127
-44,560
Tax Provision
1,871
1,871
334
1,227
810
Net Income Common Stockholders
-93,318
-93,318
-152,458
-101,354
-45,370
Diluted NI Available to Com Stockholders
-93,318
-93,318
-152,458
-101,354
-45,370
Basic EPS
-11.87
-11.87
-20.10
-13.60
-13.00
Diluted EPS
-11.87
-11.87
-20.10
-13.60
-13.00
Basic Average Shares
7,862.8530
7,862.8530
7,583.6220
7,437.7210
3,465.4460
Diluted Average Shares
7,862.8530
7,862.8530
7,583.6220
7,437.7210
3,465.4460
Total Operating Income as Reported
-97,553
-97,553
-153,003
-100,285
-32,876
Total Expenses
283,710
283,710
372,919
393,983
310,348
Net Income from Continuing & Discontinued Operation
-93,318
-93,318
-152,458
-101,354
-45,370
Normalized Income
-90,132.7200
-90,132.7200
-123,299.1000
-97,336.0364
-45,370
Interest Income
3,489
3,489
4,076
19
--
Interest Expense
--
--
--
--
178
Net Interest Income
3,489
3,489
4,076
19
-178
EBIT
-93,953
-93,953
-118,854
-96,217
-44,382
EBITDA
-81,557
-81,557
-97,849
-81,538
-34,729
Reconciled Cost of Revenue
108,693
108,693
149,833
168,138
130,810
Reconciled Depreciation
12,396
12,396
21,005
14,679
9,653
Net Income from Continuing Operation Net Minority Interest
-93,318
-93,318
-152,458
-101,354
-45,370
Total Unusual Items Excluding Goodwill
-4,032
-4,032
-36,910
-4,068
--
Total Unusual Items
-4,032
-4,032
-36,910
-4,068
--
Normalized EBITDA
-77,525
-77,525
-60,939
-77,470
-34,729
Tax Rate for Calcs
0.0002
0.0002
0.0002
0
0.0003
Tax Effect of Unusual Items
-846.7200
-846.7200
-7,751.1000
-50.0364
--
12/31/2021 - 11/3/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
RENT Rent the Runway, Inc.
4.9000
+0.41%
CRI Carter's, Inc.
36.88
-5.39%
GCO Genesco Inc.
18.90
-7.44%
GES Guess?, Inc.
9.89
-9.60%
BURL Burlington Stores, Inc.
243.44
-1.39%
FL Foot Locker, Inc.
12.38
-9.24%
AKA a.k.a. Brands Holding Corp.
10.81
-10.73%
SFIX Stitch Fix, Inc.
2.9600
-6.33%
AEO American Eagle Outfitters, Inc.
10.68
-5.24%
JILL J.Jill, Inc.
16.44
-3.58%