5.49
-0.33
(-5.67%)
At close: 4:00:01 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
640,925
640,925
770,880
1,358,986
953,128
Cost of Revenue
433,080
433,080
441,659
499,103
403,595
Gross Profit
207,845
207,845
329,221
859,883
549,533
Operating Expense
196,178
196,178
208,655
197,522
180,394
Operating Income
11,667
11,667
120,566
662,361
369,139
Net Non Operating Interest Income Expense
-42,826
-42,826
-22,012
-15,189
-29,765
Other Income Expense
105,329
105,329
-82,604
210,145
69,567
Pretax Income
74,170
74,170
15,950
857,317
408,941
Tax Provision
18,070
18,070
6,170
200,486
94,265
Net Income Common Stockholders
56,100
56,100
9,780
653,682
310,489
Diluted NI Available to Com Stockholders
56,100
56,100
9,780
653,682
310,489
Basic EPS
0.21
--
0.04
2.46
1.17
Diluted EPS
0.21
--
0.04
2.38
1.13
Basic Average Shares
269,081
--
266,465
265,548
265,990
Diluted Average Shares
272,188
--
272,488
275,219
274,359
Total Expenses
629,258
629,258
650,314
696,625
583,989
Interest Expense
41,409
41,409
20,312
13,738
28,797
Net Interest Income
-42,826
-42,826
-22,012
-15,189
-29,765
Net Income from Continuing & Discontinued Operation
56,100
56,100
9,780
656,831
314,676
Normalized Income
-25,543.39
-25,543.39
56,055.65
496,115.54
268,450.43
EBIT
115,579
115,579
36,262
871,055
437,738
EBITDA
362,226
362,226
262,776
1,084,863
650,495
Reconciled Cost of Revenue
433,080
433,080
441,659
499,103
403,595
Reconciled Depreciation
246,647
246,647
226,514
213,808
212,757
Net Income from Continuing Operation Net Minority Interest
56,100
56,100
9,780
656,831
314,676
Total Unusual Items Excluding Goodwill
107,941
107,941
-75,470
209,771
60,073
Total Unusual Items
107,941
107,941
-75,470
209,771
60,073
Normalized EBITDA
254,285
254,285
338,246
875,092
590,422
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
26,297.61
26,297.61
-29,194.35
49,055.54
13,847.43
12/31/2021 - 8/8/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
PEY.TO Peyto Exploration & Development Corp.
16.00
-1.42%
TVE.TO Tamarack Valley Energy Ltd.
3.5300
-6.61%
VET.TO Vermilion Energy Inc.
8.01
-13.78%
TOU.TO Tourmaline Oil Corp.
57.00
-3.39%
ARX.TO ARC Resources Ltd.
24.37
-3.75%
VRN.TO Veren Inc.
7.62
-7.97%
CJ.TO Cardinal Energy Ltd.
5.01
-8.24%
ATH.TO Athabasca Oil Corporation
4.4800
-7.63%
BTE.TO Baytex Energy Corp.
2.2100
-12.99%
MEG.TO MEG Energy Corp.
19.47
-8.16%