41.31
+2.61
+(6.74%)
At close: April 9 at 4:00:01 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
21,039,000
21,039,000
17,931,000
14,427,000
11,537,000
Cost of Revenue
15,676,000
15,676,000
13,470,000
10,510,000
8,247,000
Gross Profit
5,363,000
5,363,000
4,461,000
3,917,000
3,290,000
Operating Expense
405,000
405,000
413,000
433,000
406,000
Operating Income
4,958,000
4,958,000
4,048,000
3,484,000
2,884,000
Net Non Operating Interest Income Expense
-3,387,000
-3,387,000
-2,501,000
-1,855,000
-1,468,000
Other Income Expense
382,000
382,000
482,000
306,000
1,917,000
Pretax Income
1,953,000
1,953,000
2,029,000
1,935,000
3,333,000
Tax Provision
270,000
270,000
581,000
560,000
614,000
Net Income Common Stockholders
57,000
57,000
102,000
101,000
556,000
Diluted NI Available to Com Stockholders
57,000
57,000
102,000
101,000
556,000
Basic EPS
0.04
--
0.14
0.14
1.16
Diluted EPS
0.04
--
0.14
0.14
1.16
Basic Average Shares
461,600
--
459,400
458,100
445,050
Diluted Average Shares
461,600
--
459,400
458,100
445,050
Total Expenses
16,081,000
16,081,000
13,883,000
10,943,000
8,653,000
Interest Expense
3,039,000
3,039,000
2,254,000
1,599,000
1,237,000
Net Interest Income
-3,387,000
-3,387,000
-2,501,000
-1,855,000
-1,468,000
Net Income from Continuing & Discontinued Operation
351,000
351,000
367,000
341,000
766,000
Normalized Income
373,405.53
373,405.53
451,210.94
218,067.18
860,630.66
EBIT
4,992,000
4,992,000
4,283,000
3,534,000
4,570,000
EBITDA
8,636,000
8,636,000
7,022,000
5,692,000
6,606,000
Reconciled Cost of Revenue
15,676,000
15,676,000
13,470,000
10,510,000
8,247,000
Reconciled Depreciation
3,644,000
3,644,000
2,739,000
2,158,000
2,036,000
Net Income from Continuing Operation Net Minority Interest
351,000
351,000
367,000
341,000
766,000
Total Unusual Items Excluding Goodwill
-26,000
-26,000
-118,000
173,000
-116,000
Total Unusual Items
-26,000
-26,000
-118,000
173,000
-116,000
Normalized EBITDA
8,662,000
8,662,000
7,140,000
5,519,000
6,722,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-3,594.47
-3,594.47
-33,789.06
50,067.18
-21,369.34
12/31/2021 - 9/25/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CU.TO Canadian Utilities Limited
35.31
+0.20%
AQN.TO Algonquin Power & Utilities Corp.
6.95
+6.92%
ACO-X.TO ATCO Ltd.
47.90
-0.91%
AQN Algonquin Power & Utilities Corp.
4.9100
+7.68%
AES The AES Corporation
11.14
+8.90%
CDUAF Canadian Utilities Limited
24.80
+1.64%
SRE Sempra
68.06
+6.71%
CU-PI.TO Canadian Utilities Limited
24.74
+0.77%
ALE ALLETE, Inc.
65.14
+0.91%
CIG Companhia Energética de Minas Gerais - CEMIG
1.6900
+4.32%