0.2220
0.0000
(0.00%)
At close: January 10 at 3:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
727.8910
551.5060
621.5900
887.9840
958.7000
Cost of Revenue
340.2660
274.0600
293.2640
589.6600
731.4130
Gross Profit
387.6250
277.4460
328.3260
298.3240
227.2870
Operating Expense
1,489.8510
1,066.4960
839.4640
1,147.2360
1,057.9810
Operating Income
-1,102.2260
-789.0500
-511.1380
-848.9120
-830.6940
Net Non Operating Interest Income Expense
-17.3090
-17.3440
-19.2260
-48.2570
-66.2970
Other Income Expense
-998.0140
6.2470
4.9800
252.9050
304.4530
Pretax Income
-2,117.5490
-800.1470
-525.3840
-644.2640
-592.5380
Tax Provision
1.6000
2.4000
2.5000
3.3000
3.3000
Net Income Common Stockholders
-1,474.9200
-971.8790
-809.6790
-647.5640
-595.8380
Diluted NI Available to Com Stockholders
-1,474.9200
-971.8790
-809.6790
-647.5640
-595.8380
Basic EPS
-0.03
-0.02
-0.02
-0.02
-0.02
Diluted EPS
-0.03
-0.02
-0.02
-0.02
-0.02
Basic Average Shares
38,014.6450
35,954.2050
33,009.0000
33,009.0000
33,009.0000
Diluted Average Shares
38,014.6450
35,954.2050
33,009.0000
33,009.0000
33,009.0000
Total Operating Income as Reported
-1,102.2260
-789.0500
-511.1380
-857.5270
-832.5660
Total Expenses
1,830.1170
1,340.5560
1,132.7280
1,736.8960
1,789.3940
Net Income from Continuing & Discontinued Operation
-1,474.9200
-971.8790
-809.6790
-647.5640
-595.8380
Normalized Income
-2,119.1490
-802.5470
-527.8840
-641.2751
-594.4714
Interest Income
--
--
--
--
0.0050
Interest Expense
17.3090
17.3440
14.1310
38.5580
41.9000
Net Interest Income
-17.3090
-17.3440
-19.2260
-48.2570
-66.2970
EBIT
-2,100.2400
-782.8030
-511.2530
-605.7060
-550.6380
EBITDA
-2,089.2040
-765.3850
-496.7400
-569.9040
-517.3580
Reconciled Cost of Revenue
340.2660
274.0600
293.2640
589.6600
731.4130
Reconciled Depreciation
11.0360
17.4180
14.5130
35.8020
33.2800
Net Income from Continuing Operation Net Minority Interest
-2,119.1490
-802.5470
-527.8840
-647.5640
-595.8380
Total Unusual Items Excluding Goodwill
-8.2350
--
--
-8.6150
-1.8720
Total Unusual Items
-8.2350
--
--
-8.6150
-1.8720
Normalized EBITDA
-2,089.2040
-765.3850
-496.7400
-561.2890
-515.4860
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0003
0.0003
Tax Effect of Unusual Items
--
--
--
-2.3261
-0.5054
12/31/2020 - 7/9/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
EXMT Anything Technologies Media, Inc.
0.0005
+25.00%
RMRK Rimrock Gold Corp.
0.0004
0.00%
CBIH Cannabis Bioscience International Holdings, Inc.
0.0006
0.00%
GPFT Grapefruit USA, Inc.
0.0008
+14.29%
CATV 4Cable TV International, Inc.
0.0003
+50.00%
CLSH CLS Holdings USA, Inc.
0.0316
+5.33%
GCAN The Greater Cannabis Company, Inc.
0.0009
-10.00%
CBDD CBD of Denver Inc.
0.0003
-25.00%
IGPK Integrated Cannabis Solutions, Inc.
0.0034
+1.52%
CYTH Cyclo Therapeutics, Inc.
0.6230
-9.18%