29.60
-0.20
(-0.67%)
At close: April 17 at 8:16:03 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
726,200
726,200
684,600
516,100
515,600
Cost of Revenue
502,400
502,400
404,300
391,200
434,900
Gross Profit
223,800
223,800
280,300
124,900
80,700
Operating Expense
138,100
138,100
151,000
133,400
132,800
Operating Income
85,700
85,700
129,300
-8,500
-52,100
Net Non Operating Interest Income Expense
-32,800
-32,800
-39,100
-22,800
-15,700
Pretax Income
46,500
46,500
106,300
-30,800
-62,600
Tax Provision
20,200
20,200
-20,700
800
700
Net Income Common Stockholders
26,400
26,400
127,000
-32,100
-63,800
Diluted NI Available to Com Stockholders
26,400
26,400
127,000
-32,100
-63,800
Basic EPS
0.66
0.66
3.20
-0.81
-1.61
Diluted EPS
0.66
0.66
3.20
-0.81
-1.61
Basic Average Shares
39,571.45
39,571.45
39,571.45
39,571.45
39,571.45
Diluted Average Shares
39,571.45
39,571.45
39,571.45
39,571.45
39,571.45
Total Operating Income as Reported
94,500
94,500
143,500
-16,600
-47,100
Total Expenses
640,500
640,500
555,300
524,600
567,700
Net Income from Continuing & Discontinued Operation
26,400
26,400
127,000
-31,700
-63,400
Normalized Income
29,290
29,290
115,100
-33,315
-65,080
Interest Income
2,000
2,000
2,000
800
200
Interest Expense
33,300
33,300
40,000
19,700
13,200
Net Interest Income
-32,800
-32,800
-39,100
-22,800
-15,700
EBIT
79,800
79,800
146,300
-11,100
-49,400
EBITDA
120,400
120,400
182,200
24,700
-18,300
Reconciled Cost of Revenue
502,400
502,400
404,300
391,200
434,900
Reconciled Depreciation
40,600
40,600
35,900
35,800
31,100
Net Income from Continuing Operation Net Minority Interest
26,400
26,400
127,000
-31,700
-63,400
Total Unusual Items Excluding Goodwill
-3,400
-3,400
14,000
1,900
2,400
Total Unusual Items
-3,400
-3,400
14,000
1,900
2,400
Normalized EBITDA
123,800
123,800
168,200
22,800
-20,700
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-510
-510
2,100
285
720
12/31/2021 - 1/23/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade