Unlock stock picks and a broker-level newsfeed that powers Wall Street.
99.10
-4.60
(-4.44%)
At close: April 4 at 5:29:47 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
43,453,000
43,453,000
41,224,000
42,590,000
26,206,000
Cost of Revenue
22,282,000
22,282,000
22,359,000
19,482,000
12,844,000
Gross Profit
21,171,000
21,171,000
18,865,000
23,108,000
13,362,000
Operating Expense
18,651,000
18,651,000
18,137,000
17,513,000
11,497,000
Operating Income
2,520,000
2,520,000
728,000
5,595,000
1,865,000
Net Non Operating Interest Income Expense
-313,000
-313,000
-349,000
-153,000
-103,000
Pretax Income
2,248,000
2,248,000
185,000
5,873,000
1,876,000
Tax Provision
501,000
501,000
-299,000
1,283,000
391,000
Net Income Common Stockholders
1,747,000
1,747,000
484,000
4,590,000
1,485,000
Diluted NI Available to Com Stockholders
1,747,000
1,747,000
484,000
4,590,000
1,485,000
Basic EPS
2.46
7.02
1.95
20.13
7.18
Diluted EPS
2.46
7.02
1.95
20.09
7.17
Basic Average Shares
248,610.55
248,649
248,488
228,014.20
206,858.36
Diluted Average Shares
248,746.86
248,649
248,488
228,421.07
207,153.26
Total Operating Income as Reported
2,561,000
2,561,000
534,000
5,687,000
1,989,000
Total Expenses
40,933,000
40,933,000
40,496,000
36,995,000
24,341,000
Net Income from Continuing & Discontinued Operation
1,747,000
1,747,000
484,000
4,590,000
1,485,000
Normalized Income
1,747,000
1,747,000
484,000
4,503,198
1,457,315
Interest Income
--
--
92,000
31,000
3,000
Interest Expense
--
--
367,000
158,000
95,000
Net Interest Income
-313,000
-313,000
-349,000
-153,000
-103,000
EBIT
2,520,000
2,520,000
728,000
6,031,000
1,971,000
EBITDA
5,380,000
5,380,000
3,508,000
8,511,000
3,883,000
Reconciled Cost of Revenue
22,282,000
22,282,000
22,359,000
19,482,000
12,844,000
Reconciled Depreciation
2,860,000
2,860,000
2,780,000
2,480,000
1,912,000
Net Income from Continuing Operation Net Minority Interest
1,747,000
1,747,000
484,000
4,590,000
1,485,000
Total Unusual Items Excluding Goodwill
35,000
--
23,000
111,000
35,000
Total Unusual Items
35,000
--
23,000
111,000
35,000
Normalized EBITDA
5,380,000
5,380,000
3,508,000
8,400,000
3,848,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
24,198
7,315
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ENU.F Stora Enso Oyj
8.64
-3.57%
ENUA.F Stora Enso Oyj
8.84
-0.45%
STEAV.HE Stora Enso Oyj
8.58
-4.67%
ARP.ST Arctic Paper S.A.
39.10
+0.31%
NPAPER.ST Nordic Paper Holding AB (publ)
46.80
-0.68%
HOLM-B.ST Holmen AB (publ)
377.40
-2.18%
STERV.HE Stora Enso Oyj
8.15
-5.78%
KLBN11.SA Klabin S.A.
18.55
+0.05%
MNDI.L Mondi plc
1,040.00
-2.89%
SUZ Suzano S.A.
8.73
-4.07%