Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
5.15
-0.05
(-0.96%)
As of 12:32:06 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
7,993,000
--
7,629,000
7,185,000
7,320,000
Cost of Revenue
7,593,000
--
7,202,000
6,904,000
7,081,000
Gross Profit
400,000
--
427,000
281,000
239,000
Operating Expense
266,000
--
257,000
267,000
230,000
Operating Income
134,000
--
170,000
14,000
9,000
Net Non Operating Interest Income Expense
33,000
33,000
8,000
-15,000
-2,000
Pretax Income
244,000
--
287,000
87,000
48,000
Tax Provision
50,000
--
--
-52,000
18,000
Net Income Common Stockholders
197,000
--
288,000
140,000
30,000
Diluted NI Available to Com Stockholders
197,000
--
288,000
140,000
30,000
Basic EPS
0.35
--
0.47
0.21
0.04
Diluted EPS
0.35
--
0.46
0.21
0.04
Basic Average Shares
558,000
--
612,000
657,000
687,000
Diluted Average Shares
566,000
--
620,000
664,000
690,000
Total Operating Income as Reported
211,000
--
275,000
97,000
63,000
Total Expenses
7,859,000
--
7,459,000
7,171,000
7,311,000
Net Income from Continuing & Discontinued Operation
197,000
--
288,000
140,000
30,000
Normalized Income
176,327.87
176,327.87
212,000
107,600
26,875
Interest Income
81,000
81,000
44,000
30,000
38,000
Interest Expense
41,000
--
32,000
39,000
29,000
Net Interest Income
33,000
33,000
8,000
-15,000
-2,000
EBIT
285,000
--
319,000
126,000
77,000
EBITDA
399,000
--
430,000
235,000
176,000
Reconciled Cost of Revenue
7,593,000
--
7,202,000
6,904,000
7,081,000
Reconciled Depreciation
114,000
--
111,000
109,000
99,000
Net Income from Continuing Operation Net Minority Interest
197,000
--
288,000
140,000
30,000
Total Unusual Items Excluding Goodwill
26,000
26,000
76,000
40,000
5,000
Total Unusual Items
26,000
26,000
76,000
40,000
5,000
Normalized EBITDA
373,000
373,000
356,000
195,000
171,000
Tax Rate for Calcs
0
--
--
0
0
Tax Effect of Unusual Items
5,327.87
5,327.87
--
7,600
1,875
12/31/2020 - 12/11/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade