Unlock stock picks and a broker-level newsfeed that powers Wall Street.
52,810.00
+370.00
+(0.71%)
At close: April 7 at 5:24:42 PM GMT+3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,508,471
2,508,471
2,337,146
1,949,824
1,807,122
Cost of Revenue
768,987
768,987
917,302
769,538
735,307
Gross Profit
1,739,483
1,739,483
1,419,844
1,180,286
1,071,815
Operating Expense
308,092
308,092
256,011
262,193
198,821
Operating Income
1,431,391
1,431,391
1,163,833
918,093
872,994
Net Non Operating Interest Income Expense
-866,274
-866,274
-663,745
-760,064
-462,139
Pretax Income
2,032,587
2,032,587
1,171,289
1,717,678
1,579,561
Tax Provision
412,201
412,201
198,517
306,204
236,542
Net Income Common Stockholders
1,459,466
1,459,466
860,986
1,204,889
1,048,313
Diluted NI Available to Com Stockholders
1,459,466
1,459,466
860,986
1,204,889
1,048,313
Basic EPS
58.95
--
35.50
54.01
52.07
Diluted EPS
58.61
--
35.27
53.04
51.30
Basic Average Shares
24,467.78
--
24,251.47
22,308.16
20,134.38
Diluted Average Shares
24,611
--
24,411.87
22,718.08
20,433.72
Total Operating Income as Reported
3,032,069
3,032,069
1,814,405
2,359,536
2,052,749
Total Expenses
1,077,079
1,077,079
1,173,313
1,031,731
934,128
Net Income from Continuing & Discontinued Operation
1,459,466
1,459,466
860,986
1,204,889
1,048,313
Normalized Income
1,426,048.81
1,426,048.81
860,986
1,204,889
902,886.54
Interest Income
138,007
138,007
110,789
90,031
56,230
Interest Expense
980,120
980,120
733,962
767,941
483,309
Net Interest Income
-866,274
-866,274
-663,745
-760,064
-462,139
EBIT
3,012,707
3,012,707
1,905,251
2,485,619
2,062,870
EBITDA
3,022,220
3,022,220
1,913,968
2,495,685
2,073,227
Reconciled Cost of Revenue
768,987
768,987
917,302
769,538
735,307
Reconciled Depreciation
9,513
9,513
8,717
10,066
10,357
Net Income from Continuing Operation Net Minority Interest
1,459,466
1,459,466
860,986
1,204,889
1,048,313
Total Unusual Items Excluding Goodwill
41,918
41,918
--
--
171,040
Total Unusual Items
41,918
41,918
--
--
171,040
Normalized EBITDA
2,980,302
2,980,302
1,913,968
2,495,685
1,902,187
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
8,500.81
8,500.81
--
--
25,613.54
12/31/2021 - 7/24/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
EMER.CN Emergia Inc.
0.1850
0.00%
SPB.F Sedlmayr Grund und Immobilien AG
1,120.00
-2.61%
AFPR.TA AFI Properties Ltd.
17,560.00
-0.34%
EMIL-B.ST Fastighetsbolaget Emilshus AB (publ)
42.50
-5.97%
KBT.KW Kuwait Business Town Real Estate Company - KPSC
114.00
+2.70%
VNA.HA Vonovia SE
25.27
-7.30%
PLAZ-B.ST Platzer Fastigheter Holding AB (publ)
69.80
-8.76%
SLP-B.ST Swedish Logistic Property AB
34.00
-5.56%
AZRG.TA Azrieli Group Ltd.
25,240.00
-0.63%
LOGI-B.ST Logistea AB (publ)
12.78
-9.23%