35.48
+1.58
+(4.66%)
At close: 5:29:31 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,946,300
1,946,300
2,010,400
2,120,800
1,257,300
Cost of Revenue
939,000
939,000
1,017,200
369,300
255,000
Gross Profit
1,007,300
1,007,300
993,300
1,751,500
1,002,300
Operating Expense
1,289,700
1,289,700
1,112,800
2,074,300
1,273,000
Operating Income
-282,400
-282,400
-119,500
-322,800
-270,700
Net Non Operating Interest Income Expense
218,600
218,600
-230,500
-97,500
-63,900
Pretax Income
-70,600
-70,600
-797,300
-34,900
-213,400
Tax Provision
23,100
23,100
-8,600
53,200
15,800
Net Income Common Stockholders
-5,500
-5,500
-1,172,700
-832,900
-227,600
Diluted NI Available to Com Stockholders
-5,500
-5,500
-1,172,700
-832,900
-227,600
Basic EPS
-0.08
-0.08
-16.62
-12.94
-3.97
Diluted EPS
-0.08
-0.08
-16.62
-12.94
-3.97
Basic Average Shares
70,574.90
70,574.90
70,571.09
64,348.63
57,265.42
Diluted Average Shares
73,059.29
73,059.29
73,077.80
66,876.84
61,352.97
Total Operating Income as Reported
-289,100
-289,100
-566,700
-274,800
-236,900
Total Expenses
2,228,700
2,228,700
2,130,000
2,443,600
1,528,000
Net Income from Continuing & Discontinued Operation
-5,500
-5,500
-1,172,700
-832,900
-227,600
Normalized Income
-84,780.20
-84,780.20
36,276.32
-69,023
-251,975.80
Interest Income
324,400
324,400
20,400
6,800
100
Interest Expense
105,800
105,800
250,900
98,200
59,300
Net Interest Income
218,600
218,600
-230,500
-97,500
-63,900
EBIT
35,200
35,200
-546,400
63,300
-154,100
EBITDA
35,200
35,200
-546,400
1,003,900
37,700
Reconciled Cost of Revenue
939,000
939,000
1,017,200
369,300
255,000
Reconciled Depreciation
--
--
1,929,300
940,600
191,800
Net Income from Continuing Operation Net Minority Interest
-90,100
-90,100
-787,600
-85,300
-227,600
Total Unusual Items Excluding Goodwill
-6,700
-6,700
-447,200
-20,500
30,700
Total Unusual Items
-6,700
-6,700
-65,700
-20,500
30,700
Normalized EBITDA
41,900
41,900
-480,700
1,024,400
7,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,380.20
-1,380.20
-4,823.68
-4,223
6,324.20
12/31/2021 - 11/3/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
GETI-B.ST Getinge AB (publ)
189.65
+0.40%
EKTA-B.ST Elekta AB (publ)
46.88
+0.21%
QLINEA.ST Q-linea AB (publ)
0.0478
+21.63%
OSSD.ST OssDsign AB (publ)
14.08
+6.51%
SECT-B.ST Sectra AB (publ)
252.20
+1.45%
VITR.ST Vitrolife AB (publ)
151.90
+0.26%
0M61.F Myomo Inc
3.7850
-5.26%
BACTI-B.ST Bactiguard Holding AB (publ)
31.70
-6.76%
CLS-B.ST Clinical Laserthermia Systems AB (publ)
2.6850
-3.42%
PHI1.DE Koninklijke Philips N.V.
20.36
+1.29%