1.3510
+0.0290
+(2.19%)
At close: April 17 at 5:20:06 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,073.5180
4,073.5180
1,339.6280
1,692.4540
1,213.2840
Cost of Revenue
3,127.5090
3,127.5090
359.7780
426.4400
268.3460
Gross Profit
946.0090
946.0090
979.8500
1,266.0140
944.9380
Operating Expense
9,107.4300
9,107.4300
4,692.5010
5,919.7600
18,066.9910
Operating Income
-8,161.4210
-8,161.4210
-3,712.6510
-4,653.7460
-17,122.0530
Net Non Operating Interest Income Expense
-165.4520
--
--
--
-2,054.7990
Other Income Expense
6,890.2470
6,890.2470
11,531.3790
-11,203.3670
3,127.2690
Pretax Income
-1,271.1740
-1,271.1740
7,818.7280
-15,857.1130
-16,049.5830
Net Income Common Stockholders
-1,271.1740
-1,271.1740
7,818.7280
-15,892.7380
-21,116.0070
Diluted NI Available to Com Stockholders
-1,271.1740
-1,271.1740
7,818.7280
-15,892.7380
-21,116.0070
Basic EPS
-0.08
-0.08
0.55
-1.25
-3.09
Diluted EPS
-0.08
-0.08
0.45
-1.25
-3.09
Basic Average Shares
16,263.7020
16,263.7020
14,092.2330
12,732.9140
6,840.6650
Diluted Average Shares
16,263.7020
16,263.7020
17,546.3390
12,732.9140
6,840.6650
Total Expenses
12,234.9390
12,234.9390
5,052.2790
6,346.2000
18,335.3370
Net Income from Continuing & Discontinued Operation
-1,271.1740
-1,271.1740
7,818.7280
-15,857.1130
-16,049.5830
Normalized Income
-8,133.4210
-8,133.4210
-1,291.0614
-4,653.7460
-19,176.8520
Interest Expense
165.4520
--
--
--
2,054.7990
Net Interest Income
-165.4520
--
--
--
-2,054.7990
EBIT
-8,161.4210
-8,161.4210
-3,712.6510
-4,653.7460
-13,994.7840
EBITDA
-8,155.7320
-8,155.7320
-3,707.6180
-4,649.7070
-13,993.8450
Reconciled Cost of Revenue
3,127.5090
3,127.5090
359.7780
426.4400
268.3460
Reconciled Depreciation
5.6890
5.6890
5.0330
4.0390
0.9390
Net Income from Continuing Operation Net Minority Interest
-1,271.1740
-1,271.1740
7,818.7280
-15,857.1130
-16,049.5830
Total Unusual Items Excluding Goodwill
6,862.2470
6,862.2470
11,531.3790
-11,203.3670
3,127.2690
Total Unusual Items
6,862.2470
6,862.2470
11,531.3790
-11,203.3670
3,127.2690
Normalized EBITDA
-15,017.9790
-15,017.9790
-15,238.9970
6,553.6600
-17,121.1140
Tax Rate for Calcs
--
--
0.0002
--
--
Tax Effect of Unusual Items
--
--
2,421.5896
--
--
12/31/2021 - 6/24/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade