14.25
-0.15
(-1.03%)
At close: March 11 at 2:06:22 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
732,598
739,343
669,585
427,542
226,974
Cost of Revenue
573,921
570,875
505,100
344,664
218,460
Gross Profit
158,677
168,468
164,485
82,878
8,514
Operating Expense
116,079
106,795
96,206
82,479
98,514
Operating Income
42,598
61,673
68,279
399
-90,000
Net Non Operating Interest Income Expense
-100,587
-87,818
-49,489
-30,853
-44,928
Other Income Expense
80,135
-1,794
4,601
-1,133
5,845
Pretax Income
22,146
-27,939
23,391
-31,587
-129,083
Tax Provision
2,099
2,689
4,043
1,324
-4,406
Net Income Common Stockholders
-51,115
-74,299
-10,763
-39,861
-115,279
Average Dilution Earnings
--
--
5,598
--
--
Diluted NI Available to Com Stockholders
-51,115
-74,299
-10,763
-39,861
-115,279
Total Operating Income as Reported
130,808
61,673
68,393
1,449
-79,851
Total Expenses
690,000
677,670
601,306
427,143
316,974
Net Income from Continuing & Discontinued Operation
-2,215
-27,017
17,761
-26,664
-105,262
Normalized Income
-74,989.25
-25,568.14
13,683.95
-26,020.87
-116,068.12
Interest Income
5,540
6,401
2,677
48
176
Interest Expense
106,127
94,219
52,166
30,901
45,104
Net Interest Income
-100,587
-87,818
-49,489
-30,853
-44,928
EBIT
128,273
66,280
75,557
-686
-83,979
EBITDA
229,410
160,026
154,153
73,588
-9,774
Reconciled Cost of Revenue
573,457
570,401
504,626
344,152
217,626
Reconciled Depreciation
101,137
93,746
78,596
74,274
74,205
Net Income from Continuing Operation Net Minority Interest
-2,215
-27,017
17,761
-26,664
-105,262
Total Unusual Items Excluding Goodwill
80,394
-1,834
4,929
-881
11,188
Total Unusual Items
80,394
-1,834
4,929
-881
11,188
Normalized EBITDA
149,016
161,860
149,224
74,469
-20,962
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
7,619.75
-385.14
851.95
-237.87
381.88
12/31/2020 - 5/2/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
PEB-PF Pebblebrook Hotel Trust
18.45
+0.16%
PEB-PH Pebblebrook Hotel Trust
17.10
-0.12%
PEB-PE Pebblebrook Hotel Trust
18.70
+0.38%
CLDT-PA Chatham Lodging Trust
21.80
+1.02%
RLJ-PA RLJ Lodging Trust
25.17
0.00%
XHR Xenia Hotels & Resorts, Inc.
12.87
-1.45%
RLJ RLJ Lodging Trust
8.93
-3.35%
DRH DiamondRock Hospitality Company
7.91
-5.04%
RHP Ryman Hospitality Properties, Inc.
97.63
-2.76%
HST Host Hotels & Resorts, Inc.
15.34
-3.52%