Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.9310
-0.1090
(-10.48%)
At close: March 10 at 4:00:01 PM EDT
0.9201
-0.01
(-1.17%)
After hours: March 10 at 7:05:24 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
466,725
473,336
381,233
90,945
59,070
Cost of Revenue
446,711
449,710
377,706
96,846
54,421
Gross Profit
20,014
23,626
3,527
-5,901
4,649
Operating Expense
101,071
109,333
128,534
112,521
58,923
Operating Income
-81,057
-85,707
-125,007
-118,422
-54,274
Net Non Operating Interest Income Expense
-26,816
-35,064
-21,444
-4,481
-6,554
Other Income Expense
-8,794
9,332
46,810
934
-3,644
Pretax Income
-116,667
-111,439
-99,641
-121,969
-64,472
Tax Provision
-69
-192
59
231
48
Net Income Common Stockholders
-101,766
-115,312
-127,905
-126,247
-67,159
Diluted NI Available to Com Stockholders
-101,766
-115,312
-127,905
-126,247
-67,159
Basic EPS
-18.53
-21.35
-24.85
-36.40
-19.97
Diluted EPS
-18.53
-21.35
-24.85
-36.40
-19.97
Basic Average Shares
5,471.3420
5,369.3420
5,139.0570
3,481.0850
3,363.2570
Diluted Average Shares
5,471.3420
5,369.3420
5,139.0570
3,481.0850
3,363.2570
Total Operating Income as Reported
-137,745
-104,484
-125,007
-118,422
-57,228
Total Expenses
547,782
559,043
506,240
209,367
113,344
Net Income from Continuing & Discontinued Operation
-101,766
-115,312
-127,905
-126,247
-67,159
Normalized Income
-107,439.4198
-123,632.6238
-138,459.7700
-122,481.0500
-61,881.0500
Interest Expense
26,816
35,064
21,444
4,481
6,554
Net Interest Income
-26,816
-35,064
-21,444
-4,481
-6,554
EBIT
-89,851
-76,375
-78,197
-117,488
-57,918
EBITDA
-72,373
-54,765
-55,361
-104,671
-50,414
Reconciled Cost of Revenue
446,711
449,710
377,706
96,846
54,421
Reconciled Depreciation
17,478
21,610
22,836
12,817
7,504
Net Income from Continuing Operation Net Minority Interest
-116,598
-111,247
-99,700
-122,200
-64,520
Total Unusual Items Excluding Goodwill
-9,164
12,407
49,063
385
-3,615
Total Unusual Items
-9,164
12,407
49,063
385
-3,615
Normalized EBITDA
-63,209
-67,172
-104,424
-105,056
-46,799
Tax Rate for Calcs
0
0
0.0002
0.0003
0.0003
Tax Effect of Unusual Items
-5.4198
21.3762
10,303.2300
103.9500
-976.0500
12/31/2020 - 2/26/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
NITO N2OFF, Inc.
0.2900
-3.33%
ENFY Enlightify Inc.
1.1100
-1.77%
CF CF Industries Holdings, Inc.
77.10
-0.04%
58I1.F Intrepid Potash, Inc.
23.20
-1.69%
ICL ICL Group Ltd
6.04
-0.17%
0161.KL Hextar Industries Berhad
0.4100
-2.38%
WYN.L Wynnstay Group Plc
313.00
+0.16%
CTA-PA EIDP, Inc.
57.77
0.00%
TESB.BR Tessenderlo Group NV
22.45
+1.35%
CTVA Corteva, Inc.
60.24
-0.53%