2.2500
-0.0500
(-2.17%)
At close: April 15 at 4:00:01 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
73,686.7330
73,686.7330
2,195.9540
12,139.5000
24,599.9230
Cost of Revenue
72,532.8820
72,532.8820
958.4380
5,782.6640
11,179.9030
Gross Profit
1,153.8510
1,153.8510
1,237.5160
6,356.8360
13,420.0200
Operating Expense
16,344.3220
16,344.3220
9,119.5930
42,884.8270
3,215.6110
Operating Income
-15,190.4710
-15,190.4710
-7,882.0770
-36,527.9910
10,204.4090
Net Non Operating Interest Income Expense
-284.0750
-284.0750
-148.7720
-139.2910
-374.0980
Other Income Expense
-13,627.1000
-13,627.1000
5.6830
-14,824.4300
-109.4900
Pretax Income
-29,101.6460
-29,101.6460
-8,025.1660
-51,491.7120
9,720.8210
Tax Provision
6.0810
6.0810
1,097.8880
1.1040
1,672.9570
Net Income Common Stockholders
-19,298.0180
-19,298.0180
-9,365.0560
-57,135.9400
8,169.6130
Diluted NI Available to Com Stockholders
-19,298.0180
-19,298.0180
-9,365.0560
-57,135.9400
8,169.6130
Basic EPS
-1.50
-0.65
-1.23
-11.31
2.15
Diluted EPS
-1.50
-0.65
-1.23
-11.31
2.08
Basic Average Shares
14,598.5830
29,722.9500
7,639.4820
5,053.7270
3,855.3690
Diluted Average Shares
14,598.5830
30,975.2750
8,565.1630
5,800.0480
3,985.9070
Total Operating Income as Reported
-28,883.7760
-28,883.7760
-7,915.4740
-51,160.9220
10,204.4090
Total Expenses
88,877.2040
88,877.2040
10,078.0310
48,667.4910
14,395.5140
Net Income from Continuing & Discontinued Operation
-19,298.0180
-19,298.0180
-9,365.0560
-57,135.9400
8,169.6130
Normalized Income
-16,417.3493
-16,417.3493
-9,057.9813
-37,599.4378
7,936.4600
Interest Income
0.0070
0.0070
0.3740
156.0380
147.8200
Interest Expense
222.0570
222.0570
133.8820
229.9850
439.6070
Net Interest Income
-284.0750
-284.0750
-148.7720
-139.2910
-374.0980
EBIT
-28,879.5890
-28,879.5890
-7,891.2840
-51,261.7270
10,160.4280
EBITDA
-28,459.1270
-28,459.1270
-7,537.0520
-49,463.4460
11,169.3020
Reconciled Cost of Revenue
72,532.8820
72,532.8820
958.4380
5,782.6640
11,179.9030
Reconciled Depreciation
420.4620
420.4620
354.2320
1,798.2810
1,008.8740
Net Income from Continuing Operation Net Minority Interest
-26,687.3280
-26,687.3280
-9,083.0290
-48,574.1360
7,936.4600
Total Unusual Items Excluding Goodwill
-13,693.3050
-13,693.3050
-33.3970
-14,632.9310
--
Total Unusual Items
-13,693.3050
-13,693.3050
-33.3970
-14,632.9310
--
Normalized EBITDA
-14,765.8220
-14,765.8220
-7,503.6550
-34,830.5150
11,169.3020
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0002
Tax Effect of Unusual Items
-3,423.3263
-3,423.3263
-8.3493
-3,658.2328
--
12/31/2020 - 7/26/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
TRUG TruGolf Holdings, Inc.
0.3849
+13.88%
GXAI Gaxos.ai Inc.
1.1000
-2.65%
MSGM Motorsport Games Inc.
1.0800
+25.14%
TBH Brag House Holdings, Inc. Common Stock
0.6890
+2.35%
GAME GameSquare Holdings, Inc.
0.6747
-1.82%
GMHS Gamehaus Holdings Inc.
1.3200
-1.12%
GDEV GDEV Inc.
12.40
+23.88%
SNAL Snail, Inc.
1.1800
+22.92%
UBSFY Ubisoft Entertainment SA
2.0800
+1.96%
GCL GCL Global Holdings Ltd Ordinary Shares
1.9300
+0.52%