Berlin - Delayed Quote EUR
BorgWarner Inc (BGW.BE)
24.78
+0.08
+(0.30%)
As of 8:26:14 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
14,086,000
14,086,000
14,198,000
12,635,000
11,803,000
Cost of Revenue
11,438,000
11,438,000
11,630,000
10,266,000
9,630,000
Gross Profit
2,648,000
2,648,000
2,568,000
2,369,000
2,173,000
Operating Expense
1,358,000
1,358,000
1,320,000
1,286,000
1,067,000
Operating Income
1,290,000
1,290,000
1,248,000
1,083,000
1,106,000
Net Non Operating Interest Income Expense
-30,000
-30,000
-38,000
-51,000
-71,000
Other Income Expense
-721,000
-721,000
-219,000
-119,000
-525,000
Pretax Income
539,000
539,000
991,000
913,000
510,000
Tax Provision
111,000
111,000
289,000
195,000
65,000
Net Income Common Stockholders
338,000
338,000
625,000
944,000
537,000
Diluted NI Available to Com Stockholders
338,000
338,000
625,000
944,000
537,000
Basic EPS
1.51
1.51
2.72
4.03
2.24
Diluted EPS
1.50
1.50
2.67
3.99
2.24
Basic Average Shares
223,500
223,500
229,783.80
234,122.21
239,776.89
Diluted Average Shares
224,800
224,800
234,400
236,800
239,776.89
Total Operating Income as Reported
546,000
546,000
1,160,000
1,009,000
914,000
Total Expenses
12,796,000
12,796,000
12,950,000
11,552,000
10,697,000
Net Income from Continuing & Discontinued Operation
338,000
338,000
625,000
944,000
537,000
Normalized Income
957,920
957,920
808,790
751,603.50
836,290
Interest Income
54,000
54,000
35,000
20,000
11,000
Interest Expense
84,000
84,000
73,000
71,000
82,000
Net Interest Income
-30,000
-30,000
-38,000
-51,000
-71,000
EBIT
623,000
623,000
1,064,000
984,000
592,000
EBITDA
1,296,000
1,296,000
1,646,000
1,536,000
1,166,000
Reconciled Cost of Revenue
11,438,000
11,438,000
11,630,000
10,266,000
9,630,000
Reconciled Depreciation
673,000
673,000
582,000
552,000
574,000
Net Income from Continuing Operation Net Minority Interest
367,000
367,000
632,000
636,000
343,000
Total Unusual Items Excluding Goodwill
-748,000
-748,000
-249,000
-147,000
-567,000
Total Unusual Items
-748,000
-748,000
-249,000
-147,000
-567,000
Normalized EBITDA
2,044,000
2,044,000
1,895,000
1,683,000
1,733,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-157,080
-157,080
-72,210
-31,396.50
-73,710
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade