23.35
0.00
(0.00%)
At close: April 18 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,773,563
2,802,054
2,682,892
2,529,634
1,916,762
Cost of Revenue
--
--
1,499,216
1,395,792
1,031,604
Gross Profit
--
--
1,183,676
1,133,842
885,158
Operating Expense
971,627
2,503,999
2,394,842
830,591
629,652
Operating Income
302,720
298,055
288,050
303,251
255,506
Net Non Operating Interest Income Expense
-31,648
-26,851
-21,218
-13,880
-16,309
Pretax Income
494,034
467,584
295,134
289,667
289,210
Tax Provision
80,969
80,621
80,320
91,261
74,508
Net Income Common Stockholders
412,277
386,496
214,815
198,405
214,702
Diluted NI Available to Com Stockholders
412,277
386,496
214,815
198,405
214,702
Basic EPS
19.95
--
11.08
10.24
11.11
Diluted EPS
19.95
--
11.08
10.24
11.11
Basic Average Shares
19,396.82
--
19,396.82
19,374.35
19,327.97
Diluted Average Shares
19,396.82
--
19,396.82
19,374.35
19,327.97
Total Operating Income as Reported
--
--
288,050
303,251
305,200
Total Expenses
2,470,843
2,503,999
2,394,842
2,226,383
1,661,256
Net Income from Continuing & Discontinued Operation
412,277
386,963
214,815
198,405
214,702
Normalized Income
226,144.66
225,024.70
194,186.21
198,405
177,829.05
Interest Income
--
--
5,576
2,793
884
Interest Expense
--
--
26,794
16,673
17,193
Net Interest Income
-31,648
-26,851
-21,218
-13,880
-16,309
EBIT
336,598
298,055
288,050
306,340
306,403
EBITDA
477,664
439,041
421,917
423,036
410,356
Reconciled Cost of Revenue
--
--
1,499,216
1,395,792
1,031,604
Reconciled Depreciation
141,066
140,986
133,867
116,696
103,953
Net Income from Continuing Operation Net Minority Interest
412,277
386,963
214,815
198,405
214,702
Total Unusual Items Excluding Goodwill
222,618
195,677
28,342
--
49,694
Total Unusual Items
222,618
195,677
28,342
--
49,694
Normalized EBITDA
255,046
243,364
393,575
423,036
360,662
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
36,485.66
33,738.70
7,713.21
--
12,821.05
12/31/2021 - 5/29/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade