4.7200
-0.0100
(-0.21%)
At close: 4:43:23 PM GMT+13
Breakdown
TTM
1/31/2024
1/31/2023
1/31/2022
1/31/2021
Total Revenue
791,953.0000
791,953.0000
785,854.0000
744,450.0000
701,797.0000
Cost of Revenue
456,191.0000
456,191.0000
439,932.0000
403,808.0000
394,681.0000
Gross Profit
335,762.0000
335,762.0000
345,922.0000
340,642.0000
307,116.0000
Operating Expense
247,875.0000
247,875.0000
248,012.0000
240,649.0000
223,214.0000
Operating Income
87,887.0000
87,887.0000
97,910.0000
99,993.0000
83,902.0000
Net Non Operating Interest Income Expense
-9,015.0000
-9,015.0000
-12,413.0000
-14,096.0000
-14,467.0000
Other Income Expense
3,574.0000
3,574.0000
3,292.0000
3,571.0000
139.0000
Pretax Income
117,281.0000
117,281.0000
123,081.0000
122,372.0000
101,419.0000
Tax Provision
33,060.0000
33,060.0000
34,644.0000
34,463.0000
28,220.0000
Net Income Common Stockholders
84,221.0000
84,221.0000
88,437.0000
87,909.0000
73,199.0000
Basic EPS
0.38
0.38
0.40
0.40
0.33
Diluted EPS
0.38
0.38
0.40
0.39
0.33
Basic Average Shares
222,756.0000
222,756.0000
222,638.0000
222,549.0000
222,340.0000
Diluted Average Shares
222,756.0000
222,756.0000
222,638.0000
223,119.2890
223,167.6830
Net Income from Continuing & Discontinued Operation
84,221.0000
84,221.0000
88,437.0000
87,909.0000
73,199.0000
Normalized Income
84,221.0000
84,221.0000
88,437.0000
87,909.0000
73,199.0000
Interest Income
6,209.0000
6,209.0000
2,495.0000
399.0000
421.0000
Interest Expense
15,224.0000
15,224.0000
14,908.0000
14,495.0000
14,888.0000
Net Interest Income
-9,015.0000
-9,015.0000
-12,413.0000
-14,096.0000
-14,467.0000
EBIT
132,505.0000
132,505.0000
137,989.0000
136,867.0000
116,307.0000
EBITDA
167,340.0000
167,340.0000
172,281.0000
169,771.0000
148,152.0000
Reconciled Cost of Revenue
456,191.0000
456,191.0000
439,932.0000
403,808.0000
394,681.0000
Reconciled Depreciation
34,835.0000
34,835.0000
34,292.0000
32,904.0000
31,845.0000
Net Income from Continuing Operation Net Minority Interest
84,221.0000
84,221.0000
88,437.0000
87,909.0000
73,199.0000
Normalized EBITDA
167,340.0000
167,340.0000
172,281.0000
169,771.0000
148,152.0000
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
1/31/2021 - 12/13/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
WHS.NZ The Warehouse Group Limited
1.0100
-1.94%
PGCMF Puregold Price Club, Inc.
0.5000
+29.70%
AUK.AX AuMake Limited
0.0050
0.00%
S1VA.MU Pepkor Holdings Ltd
1.4000
0.00%
PMDKF PT. Mitra Adiperkasa Tbk
0.1000
-16.67%
SURRF Sun Art Retail Group Limited
0.2740
-35.06%
WHGPF The Warehouse Group Limited
0.5759
0.00%
WLWHY Woolworths Holdings Limited
3.3800
+1.81%
30M.SG Myer Holdings Ltd
0.5200
+1.96%
M01.SI Metro Holdings Limited
0.4500
0.00%