0.0001
0.0000
(0.00%)
At close: April 9 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
167,253
170,100
178,720
68,867
32,295
Cost of Revenue
142,714
142,924
148,026
52,866
23,384
Gross Profit
24,539
27,176
30,694
16,001
8,911
Operating Expense
36,598
41,446
53,758
36,838
8,153
Operating Income
-12,059
-14,270
-23,064
-20,837
758
Net Non Operating Interest Income Expense
-9,227
-8,828
-8,659
-1,406
-125
Other Income Expense
-6,874
-7,675
-71,804
-98,939
2
Pretax Income
-28,160
-30,773
-103,527
-121,182
635
Tax Provision
-65
-65
-95
312
--
Net Income Common Stockholders
-28,095
-30,708
-103,432
-121,494
615
Average Dilution Earnings
--
--
--
-12,619
--
Diluted NI Available to Com Stockholders
-28,095
-30,708
-103,432
-134,113
615
Basic EPS
-1.05
-1.20
-4.66
-5.70
0.04
Diluted EPS
-1.05
-1.20
-4.66
-5.70
0.04
Basic Average Shares
26,384.5190
25,521.0980
22,173.6940
21,303.5000
17,441.8640
Diluted Average Shares
26,384.5190
25,521.0980
22,173.6940
21,303.5000
17,441.8640
Total Operating Income as Reported
-19,246
-22,038
-99,987
-135,634
758
Rent Expense Supplemental
15,712
15,656
15,607
4,940
2,702
Total Expenses
179,312
184,370
201,784
89,704
31,537
Net Income from Continuing & Discontinued Operation
-28,095
-30,708
-103,432
-121,494
615
Normalized Income
-21,154.0584
-22,969.3804
-29,088.2831
-47,774.2200
615
Interest Income
--
309
71
--
--
Interest Expense
9,016
8,617
8,216
1,406
125
Net Interest Income
-9,227
-8,828
-8,659
-1,406
-125
EBIT
-19,144
-22,156
-95,311
-119,776
760
EBITDA
-6,173
-9,002
-78,173
-109,716
1,822
Reconciled Cost of Revenue
142,714
142,924
148,026
52,866
23,384
Reconciled Depreciation
12,971
13,154
17,138
10,060
1,062
Net Income from Continuing Operation Net Minority Interest
-28,095
-30,708
-103,432
-121,494
615
Total Unusual Items Excluding Goodwill
-6,957
-7,755
-74,412
-100,986
--
Total Unusual Items
-6,957
-7,755
-74,412
-100,986
--
Normalized EBITDA
784
-1,247
-3,761
-8,730
1,822
Tax Rate for Calcs
0
0
0
0.0003
--
Tax Effect of Unusual Items
-16.0584
-16.3804
-68.2831
-27,266.2200
--
12/31/2020 - 3/26/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade