60.00
-4.50
(-6.98%)
As of 8:00:59 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
534,792
534,792
639,813
654,233
543,494
Cost of Revenue
332,434
332,434
423,964
470,780
409,111
Gross Profit
202,358
202,358
215,849
183,453
134,383
Operating Expense
134,202
134,202
121,578
112,580
108,503
Operating Income
68,156
68,156
94,271
70,873
25,880
Net Non Operating Interest Income Expense
676
676
-2,850
-3,379
-3,542
Other Income Expense
-7,024
-7,024
-8,121
-8,435
4,989
Pretax Income
61,808
61,808
83,300
59,059
27,327
Tax Provision
12,616
12,616
9,469
6,370
2,506
Net Income Common Stockholders
40,960
40,960
73,831
52,689
24,821
Diluted NI Available to Com Stockholders
40,960
40,960
73,831
52,689
24,821
Basic EPS
4.12
3.09
5.83
4.24
2.02
Diluted EPS
4.12
3.09
5.83
4.24
2.02
Basic Average Shares
12,671
12,615
12,776
12,537
12,403
Diluted Average Shares
12,671
12,615
12,776
12,537
12,403
Total Operating Income as Reported
64,297
64,297
87,976
65,147
31,257
Total Expenses
466,636
466,636
545,542
583,360
517,614
Net Income from Continuing & Discontinued Operation
40,960
40,960
73,831
52,689
24,821
Normalized Income
44,031.32
44,031.32
78,540.09
57,796.59
19,938.68
Interest Income
4,754
4,754
--
--
--
Interest Expense
4,078
4,078
2,850
3,379
3,542
Net Interest Income
676
676
-2,850
-3,379
-3,542
EBIT
65,886
65,886
86,150
62,438
30,869
EBITDA
82,343
82,343
99,462
77,301
47,730
Reconciled Cost of Revenue
332,434
332,434
423,964
470,780
409,111
Reconciled Depreciation
16,457
16,457
13,312
14,863
16,861
Net Income from Continuing Operation Net Minority Interest
40,960
40,960
73,831
52,689
24,821
Total Unusual Items Excluding Goodwill
-3,859
-3,859
-5,315
-5,726
5,377
Total Unusual Items
-3,859
-3,859
-5,315
-5,726
5,377
Normalized EBITDA
86,202
86,202
104,777
83,027
42,353
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-787.68
-787.68
-605.91
-618.41
494.68
12/31/2021 - 10/15/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade