4.4300
-0.1300
(-2.85%)
At close: April 15 at 8:01:42 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
181,940
181,940
185,650
174,216
146,109
Cost of Revenue
101,554
101,554
108,398
94,956
77,652
Gross Profit
80,386
80,386
77,252
79,260
68,457
Operating Expense
69,546
69,546
67,312
70,539
60,595
Operating Income
10,840
10,840
9,940
8,721
7,862
Net Non Operating Interest Income Expense
-4,623
-4,623
-4,014
-1,667
-1,418
Pretax Income
-544
-544
2,102
4,171
5,301
Tax Provision
708
708
1,237
2,070
1,639
Net Income Common Stockholders
-1,252
-1,252
865
2,101
3,662
Diluted NI Available to Com Stockholders
-1,252
-1,252
865
2,101
3,662
Basic EPS
-0.13
--
0.09
0.22
0.39
Diluted EPS
-0.13
--
0.09
0.22
0.39
Basic Average Shares
9,393.6910
--
9,393.6910
9,393.6910
9,393.6910
Diluted Average Shares
9,393.6910
--
9,393.6910
9,393.6910
9,393.6910
Rent Expense Supplemental
--
--
606
535
393
Total Expenses
171,100
171,100
175,710
165,495
138,247
Net Income from Continuing & Discontinued Operation
-1,252
-1,252
865
2,101
3,662
Normalized Income
4,495.7000
4,495.7000
4,116.2500
5,074.3000
4,624.5630
Interest Income
165
165
133
56
48
Interest Expense
4,778
4,778
4,144
1,717
1,460
Net Interest Income
-4,623
-4,623
-4,014
-1,667
-1,418
EBIT
4,234
4,234
6,246
5,888
6,761
EBITDA
12,995
12,995
14,543
14,206
15,410
Reconciled Cost of Revenue
101,554
101,554
108,398
94,956
77,652
Reconciled Depreciation
8,761
8,761
8,297
8,318
8,649
Net Income from Continuing Operation Net Minority Interest
-1,252
-1,252
865
2,101
3,662
Total Unusual Items Excluding Goodwill
-6,762
-6,762
-3,825
-3,498
-1,393
Total Unusual Items
-6,762
-6,762
-3,825
-3,498
-1,393
Normalized EBITDA
19,757
19,757
18,368
17,704
16,803
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0003
Tax Effect of Unusual Items
-1,014.3000
-1,014.3000
-573.7500
-524.7000
-430.4370
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
TIME.MI Compagnia dei Caraibi S.p.A.
0.2790
-3.46%
0MGU.IL Rémy Cointreau SA
43.30
-3.82%
EMI.SI Emperador Inc.
0.3000
0.00%
DGEAF Diageo plc
28.46
0.00%
ART.L The Artisanal Spirits Company plc
43.50
0.00%
CSW-B.TO Corby Spirit and Wine Limited
13.45
+0.07%
CUERVO.MX Becle, S.A.B. de C.V.
20.66
-0.82%
RCO.PA Rémy Cointreau SA
43.30
-3.69%
EDV.AX Endeavour Group Limited
3.9800
-0.25%
RI.PA Pernod Ricard SA
91.32
-2.33%