0.4700
+0.0150
+(3.30%)
At close: 11:01:10 AM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
595,786.0000
595,786.0000
509,630.0000
448,763.0000
417,754.0000
Cost of Revenue
555,464.0000
555,464.0000
461,481.0000
422,675.0000
373,921.0000
Gross Profit
40,322.0000
40,322.0000
48,149.0000
26,088.0000
43,833.0000
Operating Expense
20,162.0000
20,162.0000
21,385.0000
16,325.0000
14,493.0000
Operating Income
20,160.0000
20,160.0000
26,764.0000
9,763.0000
29,340.0000
Net Non Operating Interest Income Expense
-15,297.0000
-15,297.0000
-6,559.0000
-3,597.0000
-4,779.0000
Pretax Income
1,455.0000
1,455.0000
19,279.0000
18,352.0000
22,477.0000
Tax Provision
-440.0000
-440.0000
2,595.0000
4,502.0000
3,071.0000
Net Income Common Stockholders
1,895.0000
1,895.0000
16,684.0000
13,850.0000
19,406.0000
Diluted NI Available to Com Stockholders
1,895.0000
1,895.0000
16,684.0000
13,850.0000
19,406.0000
Basic EPS
0.01
--
0.06
0.05
0.06
Diluted EPS
0.01
--
0.06
0.05
0.06
Basic Average Shares
303,200.0000
--
303,200.0000
303,200.0000
303,200.0000
Diluted Average Shares
303,200.0000
--
303,200.0000
303,200.0000
303,200.0000
Total Expenses
575,626.0000
575,626.0000
482,866.0000
439,000.0000
388,414.0000
Net Income from Continuing & Discontinued Operation
1,895.0000
1,895.0000
16,684.0000
13,850.0000
19,406.0000
Normalized Income
1,895.0000
1,895.0000
16,684.0000
13,850.0000
19,406.0000
Interest Income
169.0000
169.0000
110.0000
92.0000
131.0000
Interest Expense
15,466.0000
15,466.0000
6,669.0000
3,689.0000
4,910.0000
Net Interest Income
-15,297.0000
-15,297.0000
-6,559.0000
-3,597.0000
-4,779.0000
EBIT
16,921.0000
16,921.0000
25,948.0000
22,041.0000
27,387.0000
EBITDA
24,794.0000
24,794.0000
33,700.0000
29,555.0000
34,256.0000
Reconciled Cost of Revenue
555,464.0000
555,464.0000
461,481.0000
422,675.0000
373,921.0000
Reconciled Depreciation
7,873.0000
7,873.0000
7,752.0000
7,514.0000
6,869.0000
Net Income from Continuing Operation Net Minority Interest
1,895.0000
1,895.0000
16,684.0000
13,850.0000
19,406.0000
Normalized EBITDA
24,794.0000
24,794.0000
33,700.0000
29,555.0000
34,256.0000
Tax Rate for Calcs
0.0002
0.0002
0.0001
0.0002
0.0001
12/31/2020 - 7/23/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade