Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.7600
0.0000
(0.00%)
At close: February 21 at 6:19:38 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
515.2740
515.2740
287.4250
9.9240
664.3720
Cost of Revenue
175.4950
175.4950
166.4290
0.0750
6.1330
Gross Profit
339.7790
339.7790
120.9960
9.8490
658.2390
Operating Expense
13,599.5310
13,599.5310
11,638.5840
5,523.1500
2,037.4809
Operating Income
-13,259.7520
-13,259.7520
-11,517.5880
-5,513.3010
-1,379.2419
Net Non Operating Interest Income Expense
95.4170
95.4170
-205.8210
-69.1110
-12.7145
Pretax Income
-13,177.1610
-13,177.1610
-11,873.3690
-5,587.1120
-1,385.4950
Tax Provision
-24.0840
-24.0840
-29.5780
-0.5810
--
Net Income Common Stockholders
-13,153.0770
-13,153.0770
-11,843.7910
-5,582.9090
-1,385.4950
Diluted NI Available to Com Stockholders
-13,153.0770
-13,153.0770
-11,843.7910
-5,582.9090
-1,385.4950
Basic EPS
-0.67
-0.67
-0.61
-0.53
-0.07
Diluted EPS
-0.67
-0.67
-0.61
-0.53
-0.07
Basic Average Shares
19,606.8820
19,606.8820
19,506.7300
10,448.5220
19,444.2910
Diluted Average Shares
19,606.8820
19,606.8820
19,506.7300
10,448.5220
19,444.2910
Total Operating Income as Reported
-13,259.7530
-13,259.7530
-11,517.5900
-5,513.3010
-1,372.7810
Total Expenses
13,775.0260
13,775.0260
11,805.0130
5,523.2250
2,043.6139
Net Income from Continuing & Discontinued Operation
-13,153.0770
-13,153.0770
-11,843.7910
-5,582.9090
-1,385.4950
Normalized Income
-13,153.0770
-13,153.0770
-11,716.1717
-5,580.4273
-1,385.4950
Interest Income
288.5680
288.5680
0.1240
0.3740
4.8750
Interest Expense
168.6490
168.6490
175.8650
65.7590
17.5895
Net Interest Income
95.4170
95.4170
-205.8210
-69.1110
-12.7145
EBIT
-13,008.5120
-13,008.5120
-11,697.5040
-5,521.3530
-1,367.9055
EBITDA
-10,929.4930
-10,929.4930
-10,167.5560
-4,785.1500
-1,048.3522
Reconciled Cost of Revenue
175.4950
175.4950
166.4290
0.0750
6.1330
Reconciled Depreciation
2,079.0190
2,079.0190
1,529.9480
736.2030
319.5530
Net Income from Continuing Operation Net Minority Interest
-13,153.0770
-13,153.0770
-11,843.7910
-5,582.9090
-1,385.4950
Total Unusual Items Excluding Goodwill
--
--
-127.9380
-2.4820
--
Total Unusual Items
--
--
-127.9380
-2.4820
--
Normalized EBITDA
-10,929.4930
-10,929.4930
-10,039.6180
-4,782.6680
-1,048.3522
Tax Rate for Calcs
0
0
0
0
--
Tax Effect of Unusual Items
--
--
-0.3187
-0.0003
--
12/31/2020 - 12/9/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade