Unlock stock picks and a broker-level newsfeed that powers Wall Street.
Upgrade Now
Jakarta - Delayed Quote IDR

PT Bekasi Fajar Industrial Estate Tbk (BEST.JK)

Compare
86.00
+1.00
+(1.18%)
At close: March 27 at 4:06:22 PM GMT+7
Currency in IDR All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
457,589,770.77
457,589,770.77
544,314,875.51
542,834,010.73
229,835,755.99
Cost of Revenue
179,663,140.94
179,663,140.94
200,374,305.02
224,358,678.64
111,699,359.35
Gross Profit
277,926,629.84
277,926,629.84
343,940,570.49
318,475,332.10
118,136,396.64
Operating Expense
105,880,986.36
105,880,986.36
117,462,933.21
101,084,581.39
88,656,504.27
Operating Income
172,045,643.48
172,045,643.48
226,477,637.28
217,390,750.71
29,479,892.37
Net Non Operating Interest Income Expense
-103,187,430.24
-103,187,430.24
-158,706,679.67
-119,321,328.15
-90,404,928.83
Pretax Income
62,061,163.28
62,061,163.28
42,667,544.05
35,795,636.68
-69,339,589.98
Tax Provision
3,478,885.81
3,478,885.81
3,139,364.14
2,066,064.13
1,755,433.28
Net Income Common Stockholders
58,588,061.05
58,588,061.05
39,527,928.52
33,749,517.94
-71,054,037.12
Diluted NI Available to Com Stockholders
58,588,061.05
58,588,061.05
39,527,928.52
33,749,517.94
-71,054,037.12
Basic EPS
6.07
6.07
4.10
3.50
-7.37
Diluted EPS
6.07
6.07
4.10
3.50
-7.37
Basic Average Shares
9,647,311.15
9,647,311.15
9,647,311.15
9,647,311.15
9,647,311.15
Diluted Average Shares
9,647,311.15
9,647,311.15
9,647,311.15
9,647,311.15
9,647,311.15
Rent Expense Supplemental
1,195,419.30
1,195,419.30
1,427,514.80
1,396,609.23
1,594,825.19
Total Expenses
285,544,127.29
285,544,127.29
317,837,238.23
325,443,260.02
200,355,863.62
Net Income from Continuing & Discontinued Operation
58,588,061.05
58,588,061.05
39,527,928.52
33,749,517.94
-71,054,037.12
Normalized Income
57,244,774.93
57,244,774.93
39,478,437.49
32,896,463.35
-72,552,943.70
Interest Income
12,295,705.21
12,295,705.21
21,448,564.62
15,961,802.07
17,741,359.46
Interest Expense
115,483,135.44
115,483,135.44
180,155,244.29
135,283,130.22
108,146,288.29
Net Interest Income
-103,187,430.24
-103,187,430.24
-158,706,679.67
-119,321,328.15
-90,404,928.83
EBIT
177,544,298.72
177,544,298.72
222,822,788.34
171,078,766.90
38,806,698.31
EBITDA
186,092,380.78
186,092,380.78
231,895,952.72
181,184,164.44
48,860,053.27
Reconciled Cost of Revenue
179,663,140.94
179,663,140.94
200,374,305.02
224,358,678.64
111,699,359.35
Reconciled Depreciation
8,548,082.06
8,548,082.06
9,073,164.38
10,105,397.54
10,053,354.97
Net Income from Continuing Operation Net Minority Interest
58,588,061.05
58,588,061.05
39,527,928.52
33,749,517.94
-71,054,037.12
Total Unusual Items Excluding Goodwill
1,423,056.64
1,423,056.64
53,421.65
905,307.42
1,921,675.11
Total Unusual Items
1,423,056.64
1,423,056.64
53,421.65
905,307.42
1,921,675.11
Normalized EBITDA
184,669,324.14
184,669,324.14
231,842,531.07
180,278,857.02
46,938,378.17
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
79,770.52
79,770.52
3,930.62
52,252.83
422,768.52
12/31/2021 - 4/10/2012

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade