Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
86.20
+1.20
+(1.41%)
At close: February 21 at 5:29:34 PM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,375,700
3,375,700
1,487,664
41,138
104,892
Cost of Revenue
3,193,100
3,193,100
1,238,955
--
--
Gross Profit
182,600
182,600
248,709
41,138
104,892
Operating Expense
202,800
202,800
113,660
120,230
79,478
Operating Income
-20,200
-20,200
135,049
-79,092
25,414
Net Non Operating Interest Income Expense
-58,400
-58,400
-41,061
-1
-2,754
Pretax Income
40,100
40,100
168,302
-62,550
44,631
Tax Provision
-900
-900
-4
22
--
Net Income Common Stockholders
40,400
40,400
168,300
-62,565
44,632
Diluted NI Available to Com Stockholders
40,400
40,400
168,300
-62,565
44,632
Total Operating Income as Reported
61,800
61,800
209,363
-62,550
47,385
Rent Expense Supplemental
--
--
4,105
1,050
215
Total Expenses
3,395,900
3,395,900
1,352,615
120,230
79,478
Net Income from Continuing & Discontinued Operation
40,400
40,400
168,300
-62,565
44,632
Normalized Income
-9,383.80
-9,383.80
168,300
-62,565
44,632
Interest Income
13,700
13,700
4,913
24
567
Interest Expense
72,100
72,100
45,974
--
2,943
Net Interest Income
-58,400
-58,400
-41,061
-1
-2,754
EBIT
112,200
112,200
214,276
-62,550
47,574
EBITDA
117,000
117,000
214,288
-60,091
50,725
Reconciled Cost of Revenue
3,193,100
3,193,100
1,238,955
--
--
Reconciled Depreciation
-1,800
-1,800
12
2,459
186
Net Income from Continuing Operation Net Minority Interest
40,400
40,400
168,300
-62,565
44,632
Total Unusual Items Excluding Goodwill
62,700
62,700
--
--
--
Total Unusual Items
62,700
62,700
--
--
--
Normalized EBITDA
54,300
54,300
214,288
-60,091
50,725
Tax Rate for Calcs
0
0
--
--
--
Tax Effect of Unusual Items
12,916.20
12,916.20
--
--
--
12/31/2021 - 12/30/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade