0.1200
-0.0020
(-1.64%)
At close: April 9 at 5:35:07 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
--
--
--
3,894.0940
5,053.3600
Cost of Revenue
630.1850
630.1850
702.9380
4,814.5900
4,482.7680
Gross Profit
-630.1850
-630.1850
-702.9380
-920.4960
570.5920
Operating Expense
10,003.7900
10,003.7900
530.3660
1,652.7570
699.6800
Operating Income
-10,633.9750
-10,633.9750
-1,233.3040
-2,573.2530
-129.0880
Net Non Operating Interest Income Expense
-76.7590
-76.7590
-194.8660
-180.8580
-122.4770
Pretax Income
-10,251.2200
-10,251.2200
-1,327.4500
-2,689.5980
-139.6570
Tax Provision
-24.3710
-24.3710
-24.4200
-1.3670
-75.1000
Net Income Common Stockholders
-10,524.6730
-10,524.6730
-1,779.0500
-2,688.2310
-64.5570
Diluted NI Available to Com Stockholders
-10,524.6730
-10,524.6730
-1,779.0500
-2,688.2310
-64.5570
Basic EPS
-4.24
-4.24
-1.75
-2.63
-0.07
Diluted EPS
-4.24
-4.24
-1.75
-2.63
-0.07
Basic Average Shares
2,483.9480
2,483.9480
1,019.7450
1,019.7450
1,019.4250
Diluted Average Shares
2,483.9480
2,483.9480
1,019.7450
1,019.7450
1,019.4250
Total Operating Income as Reported
-8,403.9890
-8,403.9890
-1,073.0570
-1,595.0500
34.3820
Rent Expense Supplemental
--
--
0.5120
176.2270
190.2150
Total Expenses
10,633.9750
10,633.9750
1,233.3040
6,467.3470
5,182.4480
Net Income from Continuing & Discontinued Operation
-10,524.6730
-10,524.6730
-1,779.0500
-2,688.2310
-64.5570
Normalized Income
-10,226.8490
-10,226.8490
-1,303.0300
-2,688.2310
-64.5570
Interest Income
78.9080
78.9080
0.0260
--
0.2850
Interest Expense
155.6670
155.6670
194.8920
180.8580
122.7620
Net Interest Income
-76.7590
-76.7590
-194.8660
-180.8580
-122.4770
EBIT
-10,095.5530
-10,095.5530
-1,132.5580
-2,508.7400
-16.8950
EBITDA
-10,091.8770
-10,091.8770
-1,128.8820
-2,458.8360
173.2550
Reconciled Cost of Revenue
630.1850
630.1850
702.9380
4,814.5900
4,482.7680
Reconciled Depreciation
3.6760
3.6760
3.6760
49.9040
190.1500
Net Income from Continuing Operation Net Minority Interest
-10,226.8490
-10,226.8490
-1,303.0300
-2,688.2310
-64.5570
Total Unusual Items Excluding Goodwill
-25
--
--
--
--
Total Unusual Items
-25
--
--
--
--
Normalized EBITDA
-10,091.8770
-10,091.8770
-1,128.8820
-2,458.8360
173.2550
Tax Rate for Calcs
0
0
0
0
0.0002
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade