1.7300
+0.0500
+(2.98%)
As of 3:20:54 PM EST. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
329.0000
285.0000
--
-43.4040
Cost of Revenue
232.0000
200.0000
--
--
Gross Profit
97.0000
85.0000
--
-43.4040
Operating Expense
3,081.0000
2,555.0000
13,265.0000
1,857.3960
Operating Income
-2,984.0000
-2,470.0000
-13,265.0000
-1,900.8000
Net Non Operating Interest Income Expense
-2,602.0000
-12.0000
-392.0000
-25.4540
Other Income Expense
--
62.0000
45.0000
-536.8910
Pretax Income
-5,524.0000
-2,420.0000
-13,612.0000
-2,463.1450
Net Income Common Stockholders
-5,524.0000
-2,420.0000
-13,612.0000
-2,463.1450
Diluted NI Available to Com Stockholders
-5,524.0000
-2,420.0000
-13,612.0000
-2,463.1450
Basic EPS
-0.11
-0.05
-0.34
-0.05
Diluted EPS
-0.11
-0.05
-0.34
-0.05
Basic Average Shares
55,667.1130
51,935.6590
40,041.0320
48,821.0060
Diluted Average Shares
55,667.1130
51,935.6590
40,041.0320
48,821.0060
Total Operating Income as Reported
-2,984.0000
-2,470.0000
-13,265.0000
-2,113.6910
Rent Expense Supplemental
--
19.0000
23.0000
19.7670
Total Expenses
3,313.0000
2,755.0000
13,265.0000
1,857.3960
Net Income from Continuing & Discontinued Operation
-5,524.0000
-2,420.0000
-13,612.0000
-2,463.1450
Normalized Income
-5,586.0000
-2,482.0000
-13,657.0000
-1,926.2540
Interest Expense
2,550.0000
20.0000
43.0000
25.4540
Net Interest Income
-2,602.0000
-12.0000
-392.0000
-25.4540
EBIT
-2,974.0000
-2,400.0000
-13,569.0000
-2,437.6910
EBITDA
-2,658.0000
-2,079.0000
-13,261.0000
-2,143.8070
Reconciled Cost of Revenue
232.0000
201.0000
--
0.0250
Reconciled Depreciation
316.0000
320.0000
308.0000
293.8590
Net Income from Continuing Operation Net Minority Interest
-5,524.0000
-2,420.0000
-13,612.0000
-2,463.1450
Total Unusual Items Excluding Goodwill
62.0000
62.0000
45.0000
-536.8910
Total Unusual Items
62.0000
62.0000
45.0000
-536.8910
Normalized EBITDA
-2,720.0000
-2,141.0000
-13,306.0000
-1,606.9160
12/31/2021 - 3/7/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
1375.T Yukiguni Maitake Co., Ltd.
1,168.00
+2.28%
2P6.SG Nepra Foods Inc
0.0750
-4.46%
LBR.JO Libstar Holdings Limited
415.00
+1.22%
9CB.F Calbee, Inc.
17.90
0.00%
VEJIF Veji Holdings Ltd.
0.1241
-10.40%
W3J.SG Happy Belly Food Group Inc
0.7700
+0.65%
009780.KQ MSC Co., Ltd.
5,760.00
-0.86%
VEZ.F Veganz Group AG
6.34
-5.37%
REGENTRP.BO Regent Enterprises Limited
8.70
-0.11%
SCST.ST Scandi Standard AB (publ)
82.40
+0.86%