Unlock stock picks and a broker-level newsfeed that powers Wall Street.
17.95
-1.48
(-7.62%)
At close: April 3 at 4:00:02 PM EDT
17.29
-0.66
(-3.68%)
Pre-Market: 7:07:19 AM EDT
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
8,738,500
8,478,000
7,849,400
8,275,300
8,425,500
Cost of Revenue
1,739,300
1,686,600
1,499,500
1,426,400
1,428,600
Gross Profit
6,999,200
6,791,400
6,349,900
6,848,900
6,996,900
Operating Expense
5,855,600
5,633,500
4,913,000
4,903,600
4,932,900
Operating Income
1,143,600
1,157,900
1,436,900
1,945,300
2,064,000
Net Non Operating Interest Income Expense
-101,500
-97,200
-123,700
-98,200
-85,400
Other Income Expense
-236,900
-237,500
24,800
-117,700
465,600
Pretax Income
805,200
823,200
1,338,000
1,729,400
2,444,200
Tax Provision
221,500
215,300
312,300
396,200
349,600
Net Income Common Stockholders
338,800
432,200
845,100
1,237,800
1,753,500
Diluted NI Available to Com Stockholders
338,800
432,200
845,100
1,237,800
1,753,500
Basic EPS
0.64
0.85
1.72
2.53
3.58
Diluted EPS
0.64
0.85
1.72
2.53
3.57
Basic Average Shares
517,100
509,500
490,000
488,700
489,900
Diluted Average Shares
517,875
510,300
490,800
489,300
490,600
Total Operating Income as Reported
420,100
407,600
1,102,300
1,773,900
1,875,000
Rent Expense Supplemental
333,800
325,400
228,900
218,900
218,100
Total Expenses
7,594,900
7,320,100
6,412,500
6,330,000
6,361,500
Net Income from Continuing & Discontinued Operation
377,100
464,800
882,800
1,291,900
1,831,200
Normalized Income
640,605.90
785,534.80
944,083.30
1,434,380.80
1,596,124.90
Interest Income
--
--
--
--
8,800
Interest Expense
101,500
97,200
123,700
98,200
85,400
Net Interest Income
-101,500
-97,200
-123,700
-98,200
-85,400
EBIT
906,700
920,400
1,461,700
1,827,600
2,529,600
EBITDA
1,392,700
1,375,100
1,907,100
2,205,400
2,840,200
Reconciled Cost of Revenue
1,618,300
1,570,100
1,395,200
1,330,600
1,350,000
Reconciled Depreciation
486,000
454,700
445,400
377,800
310,600
Net Income from Continuing Operation Net Minority Interest
377,100
464,800
882,800
1,291,900
1,831,200
Total Unusual Items Excluding Goodwill
-363,500
-434,600
-79,900
-184,800
274,300
Total Unusual Items
-363,500
-434,600
-79,900
-184,800
274,300
Normalized EBITDA
1,756,200
1,809,700
1,987,000
2,390,200
2,565,900
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-99,994.10
-113,865.20
-18,616.70
-42,319.20
39,224.90
9/30/2021 - 9/23/1983
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
TROW T. Rowe Price Group, Inc.
86.22
-8.18%
IVZ Invesco Ltd.
13.83
-11.85%
BXSL Blackstone Secured Lending Fund
31.69
-2.43%
ARCC Ares Capital Corporation
21.52
-3.97%
MAIN Main Street Capital Corporation
55.93
-2.68%
STT State Street Corporation
82.83
-7.55%
TSLX Sixth Street Specialty Lending, Inc.
21.85
-1.97%
CG The Carlyle Group Inc.
38.71
-16.41%
HTGC Hercules Capital, Inc.
18.43
-3.31%
AB AllianceBernstein Holding L.P.
37.90
-2.85%