BSE - Delayed Quote INR
Bemco Hydraulics Limited (BEMHY.BO)
2,023.10
-180.15
(-8.18%)
At close: April 25 at 3:28:56 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
859,336
810,879
451,153
626,869
624,279
Cost of Revenue
468,552
513,605
237,940
386,508
397,533
Gross Profit
390,784
297,274
213,213
240,361
226,746
Operating Expense
235,655
170,862
152,664
137,819
134,473
Operating Income
155,129
126,412
60,549
102,542
92,273
Net Non Operating Interest Income Expense
-18,385
-13,593
-16,619
-24,655
-23,659
Pretax Income
145,218
118,281
46,304
80,672
69,786
Tax Provision
51,105
38,866
7,365
22,737
30,367
Net Income Common Stockholders
94,113
79,415
38,939
57,935
39,419
Diluted NI Available to Com Stockholders
94,113
79,415
38,939
57,935
39,419
Basic EPS
43.04
36.32
17.81
26.49
18.03
Diluted EPS
43.04
36.32
17.81
26.49
18.03
Basic Average Shares
2,186.77
2,186.70
2,186.70
2,186.70
2,186.70
Diluted Average Shares
2,186.77
2,186.70
2,186.70
2,186.70
2,186.70
Rent Expense Supplemental
--
487
636
573
499
Total Expenses
704,207
684,467
390,604
524,327
532,006
Net Income from Continuing & Discontinued Operation
94,113
79,415
38,939
57,935
39,419
Normalized Income
92,785.73
78,039.95
39,166.90
58,665.36
40,044.10
Interest Income
--
4,404
1,452
1,751
1,860
Interest Expense
13,807
9,015
9,879
12,358
16,158
Net Interest Income
-18,385
-13,593
-16,619
-24,655
-23,659
EBIT
159,025
127,296
56,183
93,030
85,944
EBITDA
172,230
135,020
64,639
102,412
94,359
Reconciled Cost of Revenue
468,552
513,605
237,940
386,508
397,533
Reconciled Depreciation
13,205
7,724
8,456
9,382
8,415
Net Income from Continuing Operation Net Minority Interest
94,113
79,415
38,939
57,935
39,419
Total Unusual Items Excluding Goodwill
2,048
2,048
-271
-1,017
-893
Total Unusual Items
2,048
2,048
-271
-1,017
-893
Normalized EBITDA
170,182
132,972
64,910
103,429
95,252
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
720.73
672.95
-43.10
-286.64
-267.90
3/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade