68.00
-2.50
(-3.55%)
At close: April 11 at 8:08:24 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,684,739
1,684,739
1,665,187
1,757,109
1,510,644
Cost of Revenue
1,358,754
1,358,754
1,316,145
1,413,229
1,226,882
Gross Profit
325,985
325,985
349,042
343,880
283,762
Operating Expense
192,327
192,327
208,556
223,231
205,516
Operating Income
133,658
133,658
140,486
120,649
78,246
Net Non Operating Interest Income Expense
-34,764
-34,764
-31,323
-21,905
-4,901
Other Income Expense
-83,992
-83,992
-1,332
4,356
3,980
Pretax Income
14,902
14,902
107,831
103,100
77,325
Tax Provision
9,014
9,014
12,129
17,110
4,851
Net Income Common Stockholders
5,888
5,888
95,702
85,990
72,474
Diluted NI Available to Com Stockholders
5,888
5,888
95,702
85,990
72,474
Basic EPS
3.58
0.28
4.64
4.19
3.55
Diluted EPS
3.54
0.28
4.58
4.14
3.50
Basic Average Shares
20,703
20,732
20,619
20,511
20,422
Diluted Average Shares
20,944
20,928
20,911
20,760
20,689
Total Operating Income as Reported
47,223
47,223
136,444
119,755
77,111
Total Expenses
1,551,081
1,551,081
1,524,701
1,636,460
1,432,398
Interest Expense
34,764
34,764
31,323
21,905
4,901
Net Interest Income
-34,764
-34,764
-31,323
-21,905
-4,901
Net Income from Continuing & Discontinued Operation
5,888
5,888
95,702
85,990
72,474
Normalized Income
74,171.65
74,171.65
99,287.25
86,735.60
73,537.50
EBIT
49,666
49,666
139,154
125,005
82,226
EBITDA
118,342
118,342
200,798
178,441
126,363
Reconciled Cost of Revenue
1,302,212
1,302,212
1,267,377
1,372,193
1,188,718
Reconciled Depreciation
68,676
68,676
61,644
53,436
44,137
Net Income from Continuing Operation Net Minority Interest
5,888
5,888
95,702
85,990
72,474
Total Unusual Items Excluding Goodwill
-86,435
-86,435
-4,042
-894
-1,135
Total Unusual Items
-86,435
-86,435
-4,042
-894
-1,135
Normalized EBITDA
204,777
204,777
204,840
179,335
127,498
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-18,151.35
-18,151.35
-456.75
-148.40
-71.51
12/31/2021 - 10/5/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade