2.7600
-0.1400
(-4.83%)
At close: April 11 at 5:35:11 PM GMT+2
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
12,147
11,625.7080
10,247.3000
4,713
Cost of Revenue
9,521
9,770.9090
7,863.4060
3,456
Gross Profit
2,626
1,854.7990
2,383.8940
1,257
Operating Expense
2,255
228.3040
516.1860
1,330
Operating Income
371
1,626.4950
1,867.7080
-73
Net Non Operating Interest Income Expense
-143
-43.0560
-34.5440
-52
Pretax Income
228
1,161.5500
1,863.2020
9
Tax Provision
-14
445.7340
591.1410
13
Net Income Common Stockholders
241
715.8160
1,272.0610
-3
Diluted NI Available to Com Stockholders
241
715.8160
1,272.0610
-3
Basic EPS
0.04
0.11
0.20
-0.00
Diluted EPS
0.04
0.11
0.20
-0.00
Basic Average Shares
--
--
6,346
6,346
Diluted Average Shares
--
--
6,346
6,346
Rent Expense Supplemental
418
224.5460
214.3300
201
Total Expenses
11,776
9,999.2130
8,379.5920
4,786
Net Income from Continuing & Discontinued Operation
241
715.8160
1,272.0610
-3
Normalized Income
241
933.8868
1,241.0433
-101.8000
Interest Expense
--
--
--
24
Net Interest Income
-143
-43.0560
-34.5440
-52
EBIT
371
1,626.4950
1,867.7080
33
EBITDA
649
1,871.0750
2,040.9900
76
Reconciled Cost of Revenue
9,521
9,770.9090
7,863.4060
3,456
Reconciled Depreciation
235.2370
244.5800
173.2820
43
Net Income from Continuing Operation Net Minority Interest
241
715.8160
1,272.0610
-3
Total Unusual Items Excluding Goodwill
--
-353.8620
45.4320
130
Total Unusual Items
--
-353.8620
45.4320
130
Normalized EBITDA
649
2,224.9370
1,995.5580
-54
Tax Rate for Calcs
0.0002
0.0004
0.0003
0.0002
Tax Effect of Unusual Items
--
-135.7912
14.4143
31.2000
12/31/2020 - 6/15/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade