3,839.00
0.00
(0.00%)
As of April 16 at 4:43:17 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
11,696,666
11,696,666
13,513,560
10,276,220
8,017,125
Cost of Revenue
9,229,079
9,229,079
10,812,025
8,244,734
6,473,383
Gross Profit
2,467,587
2,467,587
2,701,535
2,031,486
1,543,742
Operating Expense
1,713,190
1,713,190
1,507,824
1,326,298
1,140,020
Operating Income
754,397
754,397
1,193,711
705,188
403,722
Net Non Operating Interest Income Expense
-82,140
-82,140
-113,563
-59,465
-34,112
Pretax Income
672,257
672,257
1,080,148
645,723
369,610
Tax Provision
201,193
201,193
286,582
166,872
75,344
Net Income Common Stockholders
440,435
440,435
763,606
456,846
286,770
Diluted NI Available to Com Stockholders
440,435
440,435
763,606
456,846
286,770
Basic EPS
4.61
--
7.99
4.78
3.00
Diluted EPS
4.14
--
7.44
3.57
2.60
Basic Average Shares
95,629
--
95,629
95,629
95,629
Diluted Average Shares
106,488
--
102,639
127,826
110,182
Total Operating Income as Reported
754,397
754,397
1,193,711
705,188
403,722
Rent Expense Supplemental
--
--
--
32,286
18,681
Total Expenses
10,942,269
10,942,269
12,319,849
9,571,032
7,613,403
Net Income from Continuing & Discontinued Operation
440,435
440,435
763,606
456,846
286,770
Normalized Income
440,435
440,435
763,606
456,846
286,770
Interest Income
102,910
102,910
83,205
77,512
62,276
Interest Expense
185,050
185,050
196,768
136,977
96,388
Net Interest Income
-82,140
-82,140
-113,563
-59,465
-34,112
EBIT
857,307
857,307
1,276,916
782,700
465,998
EBITDA
1,079,887
1,079,887
1,513,238
1,027,698
717,194
Reconciled Cost of Revenue
9,229,079
9,229,079
10,812,025
8,244,734
6,473,383
Reconciled Depreciation
222,580
222,580
236,322
244,998
251,196
Net Income from Continuing Operation Net Minority Interest
440,435
440,435
763,606
456,846
286,770
Normalized EBITDA
1,079,887
1,079,887
1,513,238
1,027,698
717,194
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 1/17/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade