Stockholm - Delayed Quote SEK
Beijer Alma AB (publ) (BEIA-B.ST)
195.00
+13.80
+(7.62%)
At close: April 25 at 5:29:55 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
7,203,000
7,203,000
6,882,000
5,866,000
4,579,900
Cost of Revenue
4,967,000
4,967,000
4,853,000
4,102,000
3,059,500
Gross Profit
2,236,000
2,236,000
2,029,000
1,764,000
1,520,400
Operating Expense
1,316,000
1,316,000
1,167,000
966,000
779,700
Operating Income
920,000
920,000
862,000
798,000
740,700
Net Non Operating Interest Income Expense
-196,000
-196,000
-223,000
-65,000
-30,800
Pretax Income
895,000
895,000
718,000
704,000
680,900
Tax Provision
166,000
166,000
183,000
164,000
153,900
Net Income Common Stockholders
714,000
714,000
519,000
959,000
568,200
Diluted NI Available to Com Stockholders
714,000
714,000
519,000
959,000
568,200
Basic EPS
11.85
--
8.61
15.92
9.43
Diluted EPS
11.85
--
8.61
15.92
9.43
Basic Average Shares
60,253.17
--
60,278.75
60,262.20
60,262.20
Diluted Average Shares
60,262.20
--
60,278.75
60,262.20
60,262.20
Total Operating Income as Reported
1,091,000
1,091,000
941,000
773,000
711,700
Total Expenses
6,283,000
6,283,000
6,020,000
5,068,000
3,839,200
Net Income from Continuing & Discontinued Operation
714,000
714,000
519,000
959,000
568,200
Normalized Income
577,159.78
577,159.78
460,135.10
555,298
544,042.40
Interest Income
21,000
21,000
80,000
6,000
1,100
Interest Expense
217,000
217,000
303,000
71,000
31,900
Net Interest Income
-196,000
-196,000
-223,000
-65,000
-30,800
EBIT
1,112,000
1,112,000
1,021,000
775,000
712,800
EBITDA
1,112,000
1,112,000
1,021,000
1,077,000
959,300
Reconciled Cost of Revenue
4,967,000
4,967,000
4,853,000
4,102,000
3,059,500
Reconciled Depreciation
--
--
250,000
302,000
246,500
Net Income from Continuing Operation Net Minority Interest
714,000
714,000
519,000
526,000
521,500
Total Unusual Items Excluding Goodwill
168,000
168,000
79,000
-38,000
-29,200
Total Unusual Items
168,000
168,000
79,000
-38,000
-29,200
Normalized EBITDA
944,000
944,000
942,000
1,115,000
988,500
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
31,159.78
31,159.78
20,135.10
-8,702
-6,657.60
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade