4.1000
+0.1900
+(4.86%)
At close: January 17 at 3:29:30 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Cost of Revenue
180.0000
180.0000
250.5000
224.0000
180.0000
Gross Profit
-180.0000
-180.0000
-250.5000
-224.0000
-180.0000
Operating Expense
1,985.4000
1,443.4000
1,217.7000
1,257.4000
1,192.7000
Operating Income
-2,165.4000
-1,623.4000
-1,468.2000
-1,481.4000
-1,372.7000
Net Non Operating Interest Income Expense
976.0000
976.0000
984.8000
987.3000
975.8000
Pretax Income
-2,353.2000
-1,815.2000
104.8000
94.1000
191.3000
Tax Provision
8.3000
8.3000
16.2000
25.1000
35.0000
Net Income Common Stockholders
-2,361.5000
-1,823.5000
88.6000
69.0000
156.3000
Diluted NI Available to Com Stockholders
-2,361.5000
-1,823.5000
88.6000
69.0000
156.3000
Basic EPS
-0.17
-0.13
0.01
0.00
0.01
Diluted EPS
-0.17
-0.13
0.01
0.00
0.01
Basic Average Shares
14,051.7790
14,141.4530
14,141.4530
14,141.4530
14,141.4530
Diluted Average Shares
14,141.4530
14,141.4530
14,141.4530
14,141.4530
14,141.4530
Rent Expense Supplemental
--
145.2000
145.2000
145.2000
145.2000
Total Expenses
2,165.4000
1,623.4000
1,468.2000
1,481.4000
1,372.7000
Net Income from Continuing & Discontinued Operation
-2,361.5000
-1,823.5000
88.6000
69.0000
156.3000
Normalized Income
-1,132.3000
-594.3000
88.6000
69.0000
156.3000
Interest Income
--
976.0000
984.8000
987.3000
975.8000
Net Interest Income
976.0000
976.0000
984.8000
987.3000
975.8000
EBIT
-2,161.4000
-1,623.4000
-1,468.2000
-1,481.4000
-1,372.7000
EBITDA
-1,914.8000
-1,377.8000
-1,222.5000
-1,235.7000
-1,127.0000
Reconciled Cost of Revenue
180.0000
180.0000
250.5000
224.0000
180.0000
Reconciled Depreciation
246.6000
245.6000
245.7000
245.7000
245.7000
Net Income from Continuing Operation Net Minority Interest
-2,361.5000
-1,823.5000
88.6000
69.0000
156.3000
Total Unusual Items Excluding Goodwill
-1,756.0000
-1,756.0000
--
--
--
Total Unusual Items
-1,756.0000
-1,756.0000
--
--
--
Normalized EBITDA
-158.8000
378.2000
-1,222.5000
-1,235.7000
-1,127.0000
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0003
0.0002
Tax Effect of Unusual Items
-526.8000
-526.8000
--
--
--
3/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade