BSE - Delayed Quote INR
Beekay Steel Industries Limited (BEEKAY.BO)
518.75
+2.35
+(0.46%)
At close: May 30 at 3:42:06 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
9,301,993
9,314,771
10,403,254
11,827,922
8,218,431
Cost of Revenue
7,832,178
7,918,098
8,885,635
10,016,540
6,849,626
Gross Profit
1,469,815
1,396,673
1,517,619
1,811,382
1,368,805
Operating Expense
522,908
296,174
117,036
-195,819
248,057
Operating Income
946,907
1,100,499
1,400,583
2,007,201
1,120,748
Net Non Operating Interest Income Expense
-143,860
-105,231
-96,806
-117,243
-90,907
Pretax Income
1,350,418
1,465,586
1,426,143
2,065,725
1,071,199
Tax Provision
162,696
173,096
371,926
507,967
279,262
Net Income Common Stockholders
1,196,856
1,301,624
1,060,414
1,567,874
800,434
Diluted NI Available to Com Stockholders
1,196,856
1,301,624
1,060,414
1,567,874
800,434
Basic EPS
63.19
68.25
55.60
82.88
41.97
Diluted EPS
63.19
68.25
55.60
82.88
41.97
Basic Average Shares
18,921.09
19,072.05
19,072.05
19,072.05
19,072.05
Diluted Average Shares
19,072.05
19,072.05
19,072.05
19,072.05
19,072.05
Rent Expense Supplemental
--
37,938
36,169
31,586
29,999
Total Expenses
8,355,086
8,214,272
9,002,671
9,820,721
7,097,683
Net Income from Continuing & Discontinued Operation
1,196,856
1,301,624
1,060,414
1,567,874
800,434
Normalized Income
816,882.38
920,625.95
991,082.16
1,455,248.79
778,805.79
Interest Income
--
13,791
6,427
5,786
11,079
Interest Expense
148,879
110,250
96,152
108,344
88,842
Net Interest Income
-143,860
-105,231
-96,806
-117,243
-90,907
EBIT
1,499,297
1,575,836
1,522,295
2,174,069
1,160,041
EBITDA
1,824,523
1,844,433
1,796,094
2,389,946
1,383,756
Reconciled Cost of Revenue
7,832,178
7,918,098
8,885,635
10,016,540
6,849,626
Reconciled Depreciation
325,226
268,597
273,799
215,877
223,715
Net Income from Continuing Operation Net Minority Interest
1,196,856
1,301,624
1,060,414
1,567,874
800,434
Total Unusual Items Excluding Goodwill
432,023
432,023
93,792
149,351
29,255
Total Unusual Items
432,023
432,023
93,792
149,351
29,255
Normalized EBITDA
1,392,500
1,412,410
1,702,302
2,240,595
1,354,501
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
52,049.38
51,024.95
24,460.16
36,725.79
7,626.79
3/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade