Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
15.80
0.00
(0.00%)
At close: 5:13:34 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
99,870.18
94,519.42
82,408.39
46,043.75
32,516.31
Cost of Revenue
61,973.46
59,286.90
52,232.94
29,157.06
20,396.95
Gross Profit
37,896.72
35,232.52
30,175.45
16,886.69
12,119.36
Operating Expense
18,457.52
15,607.47
11,934.98
10,284.68
9,179.53
Operating Income
19,439.19
19,625.05
18,240.46
6,602.02
2,939.83
Net Non Operating Interest Income Expense
-1,242.29
-1,674.55
-282
-144.87
103.76
Pretax Income
19,292.89
19,046.50
16,807.87
6,682.71
2,283.93
Tax Provision
1,182.85
5,052.74
4,564.62
1,707.94
367.38
Net Income Common Stockholders
18,110.04
13,993.76
12,243.25
4,974.77
1,916.55
Diluted NI Available to Com Stockholders
18,110.04
13,993.76
12,243.25
4,974.77
1,916.55
Basic EPS
1.65
1.28
1.13
0.46
0.18
Diluted EPS
1.65
1.28
1.13
0.46
0.18
Basic Average Shares
11,038.94
10,932.63
10,834.74
10,814.71
10,647.49
Diluted Average Shares
11,038.94
10,932.63
10,834.74
10,814.71
10,647.49
Rent Expense Supplemental
--
428.60
310.88
274.90
89.56
Total Expenses
80,430.98
74,894.37
64,167.92
39,441.74
29,576.48
Net Income from Continuing & Discontinued Operation
18,110.04
13,993.76
12,243.25
4,974.77
1,916.55
Normalized Income
17,608.22
13,600.99
13,230.44
4,952.76
1,959.06
Interest Income
--
--
--
--
377.87
Interest Expense
1,563.92
1,674.55
282
228
196
Net Interest Income
-1,242.29
-1,674.55
-282
-144.87
103.76
EBIT
20,856.81
20,721.05
17,089.87
6,910.71
2,479.93
EBITDA
23,424.93
22,897.22
19,099.03
8,920.55
4,663.31
Reconciled Cost of Revenue
61,973.46
59,286.90
52,232.94
29,157.06
20,396.95
Reconciled Depreciation
2,568.11
2,176.17
2,009.16
2,009.84
2,183.38
Net Income from Continuing Operation Net Minority Interest
18,110.04
13,993.76
12,243.25
4,974.77
1,916.55
Total Unusual Items Excluding Goodwill
534.60
534.60
-1,355.23
29.56
-50.66
Total Unusual Items
534.60
534.60
-1,355.23
29.56
-50.66
Normalized EBITDA
22,890.33
22,362.62
20,454.26
8,890.99
4,713.97
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
32.78
141.82
-368.05
7.55
-8.15
12/31/2020 - 7/20/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
PWS.MI Powersoft S.p.A.
15.50
-2.52%
TCU.F TC Unterhaltungselektronik AG
0.0900
0.00%
MAT1.F Panasonic Holdings Corporation
11.50
-3.44%
688036.SS Shenzhen Transsion Holdings Co., Ltd.
96.83
+2.30%
SMSN.IL Samsung Electronics Co., Ltd.
923.00
-2.64%
005930.KS Samsung Electronics Co., Ltd.
54,500.00
0.00%
SONO Sonos, Inc.
12.76
-1.81%
SONY Sony Group Corporation
23.90
-2.83%
1810.HK XIAOMI-W
50.550
-0.79%
AAPL Apple Inc.
238.82
+0.33%