Unlock stock picks and a broker-level newsfeed that powers Wall Street.
Upgrade Now
Thailand - Delayed Quote THB

Beauty Community Public Company Limited (BEAUTY.BK)

Compare
0.2300
+0.0100
+(4.55%)
At close: April 4 at 4:37:18 PM GMT+7
Currency in THB All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
428,209.2986
428,209.2986
433,639.5436
352,379.4256
397,485.3027
Cost of Revenue
233,945.2255
233,945.2255
221,665.4981
177,847.3288
223,015.2585
Gross Profit
194,264.0731
194,264.0731
211,974.0456
174,532.0967
174,470.0442
Operating Expense
240,444.6831
240,444.6831
245,652.1989
255,324.2287
269,356.1028
Operating Income
-46,180.6099
-46,180.6099
-33,678.1534
-80,792.1320
-94,886.0586
Net Non Operating Interest Income Expense
-6,426.0203
-6,426.0203
-2,867.5380
-3,497.8221
-3,704.0956
Other Income Expense
--
--
--
--
-2,446.1064
Pretax Income
-52,606.6302
-52,606.6302
-36,545.6914
-84,289.9541
-101,036.2606
Tax Provision
63,214.9746
63,214.9746
9,128.3531
-16,610.6741
-20,268.1846
Net Income Common Stockholders
-115,821.6048
-115,821.6048
-45,674.0444
-67,679.2800
-80,768.0760
Diluted NI Available to Com Stockholders
-115,821.6048
-115,821.6048
-45,674.0444
-67,679.2800
-80,768.0760
Basic EPS
-0.04
--
-0.01
-0.02
-0.03
Diluted EPS
-0.04
--
-0.01
-0.02
-0.03
Basic Average Shares
2,994,193.5350
--
2,994,193.5350
2,994,193.5350
2,994,193.5350
Diluted Average Shares
2,994,193.5350
--
2,994,193.5350
2,994,193.5350
2,994,193.5350
Total Operating Income as Reported
-46,180.6099
-46,180.6099
-33,678.1534
-80,792.1320
-97,332.1650
Rent Expense Supplemental
--
--
--
--
10,137.4603
Total Expenses
474,389.9086
474,389.9086
467,317.6970
433,171.5575
492,371.3613
Net Income from Continuing & Discontinued Operation
-115,821.6048
-115,821.6048
-45,674.0444
-67,679.2800
-80,768.0760
Normalized Income
-115,821.6048
-115,821.6048
-45,674.0444
-67,679.2800
-78,812.6661
Interest Income
5,315.6057
5,315.6057
4,687.2871
2,597.0974
2,957.3503
Interest Expense
11,741.6260
11,741.6260
7,554.8251
6,094.9194
6,661.4458
Net Interest Income
-6,426.0203
-6,426.0203
-2,867.5380
-3,497.8221
-3,704.0956
EBIT
-40,865.0043
-40,865.0043
-28,990.8663
-78,195.0346
-94,374.8147
EBITDA
10,158.9672
10,158.9672
22,514.0455
-17,375.8507
-14,659.1826
Reconciled Cost of Revenue
233,945.2255
233,945.2255
221,665.4981
177,847.3288
223,015.2585
Reconciled Depreciation
51,023.9714
51,023.9714
51,504.9118
60,819.1839
79,715.6322
Net Income from Continuing Operation Net Minority Interest
-115,821.6048
-115,821.6048
-45,674.0444
-67,679.2800
-80,768.0760
Total Unusual Items Excluding Goodwill
--
--
--
--
-2,446.1064
Total Unusual Items
--
--
--
--
-2,446.1064
Normalized EBITDA
10,158.9672
10,158.9672
22,514.0455
-17,375.8507
-12,213.0761
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
--
--
--
--
-490.6965
12/31/2021 - 12/12/2012

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade