OTC Markets OTCPK - Delayed Quote USD
Budweiser Brewing Company APAC Limited (BDWBF)
1.1200
0.0000
(0.00%)
At close: May 5 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
6,246,000
6,246,000
6,856,000
6,478,000
6,788,000
Cost of Revenue
3,099,000
3,099,000
3,403,000
3,238,000
3,131,000
Gross Profit
3,147,000
3,147,000
3,453,000
3,240,000
3,657,000
Operating Expense
2,030,000
2,030,000
2,123,000
2,043,000
2,264,000
Operating Income
1,117,000
1,117,000
1,330,000
1,197,000
1,393,000
Net Non Operating Interest Income Expense
25,000
25,000
22,000
7,000
15,000
Pretax Income
1,160,000
1,160,000
1,327,000
1,283,000
1,413,000
Tax Provision
410,000
410,000
447,000
334,000
432,000
Net Income Common Stockholders
726,000
726,000
852,000
913,000
950,000
Diluted NI Available to Com Stockholders
726,000
726,000
852,000
913,000
950,000
Basic EPS
0.06
0.06
0.06
0.07
0.07
Diluted EPS
0.05
0.05
0.06
0.07
0.07
Basic Average Shares
13,187,234.5560
13,187,234.5560
13,207,847.9710
13,219,920.0370
13,220,546.5690
Diluted Average Shares
13,291,113.6970
13,291,113.6970
13,271,574.7610
13,240,236.5470
13,220,546.5690
Total Operating Income as Reported
1,098,000
1,098,000
1,289,000
1,260,000
1,387,000
Total Expenses
5,129,000
5,129,000
5,526,000
5,281,000
5,395,000
Net Income from Continuing & Discontinued Operation
726,000
726,000
852,000
913,000
950,000
Normalized Income
738,103
738,103
888,080
871,840
968,549
Interest Income
60,000
60,000
60,000
39,000
39,000
Interest Expense
27,000
27,000
32,000
25,000
19,000
Net Interest Income
25,000
25,000
22,000
7,000
15,000
EBIT
1,187,000
1,187,000
1,359,000
1,308,000
1,432,000
EBITDA
1,834,000
1,834,000
2,013,000
1,979,000
2,144,000
Reconciled Cost of Revenue
3,099,000
3,099,000
3,403,000
3,238,000
3,131,000
Reconciled Depreciation
647,000
647,000
654,000
671,000
712,000
Net Income from Continuing Operation Net Minority Interest
726,000
726,000
852,000
913,000
950,000
Total Unusual Items Excluding Goodwill
-19,000
-19,000
-55,000
56,000
-27,000
Total Unusual Items
-19,000
-19,000
-55,000
56,000
-27,000
Normalized EBITDA
1,853,000
1,853,000
2,068,000
1,923,000
2,171,000
Tax Rate for Calcs
0.0004
0.0004
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-6,897
-6,897
-18,920
14,840
-8,451
12/31/2021 - 1/8/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade